1. Japan Stocks

  2. •

    Technology

  3. •

    Hardware, Equipment & Parts
Kyosha Co., Ltd.

Kyosha Co., Ltd.

6837.T
Kyosha Co., Ltd.JP flagTokyo Stock Exchange
379.00
JPY
-8.00
- -
5.53BMarket Cap
Kyosha Co., Ltd.
6837.T
(Tokyo Stock Exchange)

Recent

price

379.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
1,142.29
1,127.12
1,045.22
1,124.81
1,233.4
1,352.2
1,353.12
1,483.11
1,468
1,327.52
1,209.71
1,489.08
1,702.34
1,702.87
1,809.97
- -
865.28
Revenue per Share
37.28
42.86
22.08
36.25
47.82
33.04
38.71
32.45
20.45
0.07
-9.42
20.17
-33.75
41.84
42.37
- -
22.03
Basic EPS, GAAP
48.33
13.3
49.07
-3.86
56.13
10.02
20.59
15.14
21.49
-85.28
-143.21
-112.57
13.01
111.61
64.52
- -
- -
Free Cash Flow per Basic Share
4.48
4.53
4.53
4.52
4.24
6.96
7.97
7.96
7.96
7.89
3.98
- -
4.87
2.91
9.87
- -
- -
Dividend per Share
151.09
188.89
205.98
237.14
280.12
305.16
258.95
360.36
372.88
364.92
350.13
370.3
330.56
367.87
398.86
- -
377.8
Book Value per Share
196.15
232.16
272.89
345.47
439.34
445.34
448.77
476.9
476.59
458.58
447.07
513.71
516.44
584.85
687.17
- -
685.9
Tangible Book Value per Share
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
- -
14
Basic Weighted Avg Shares
16,367
16,156
14,981
16,122
17,677
19,380
19,393
21,253
21,035
19,022
17,334
21,337
24,462
24,580
26,229
24,697
12,450
Sales/Revenue/Turnover
5.92
4.43
3.69
4.95
5.18
2.67
3.61
2.72
2.37
0.42
0.57
2.24
2.75
4.4
4.87
3.34
3.61
Operating Margin (%)
444
419
377
456
527
585
552
614
630
658
683
850
947
1,042
1,115
1,150
- -
Depreciation Expense
534
614
316
520
685
474
555
465
293
1
-135
289
-485
604
614
78
317
Net Income, GAAP
35.68
19.04
35.82
28.29
25.17
29.57
27.06
24.24
32.96
98.57
193.49
42.86
- -
31.21
33.12
89.57
29.23
Effective Tax Rate (%)
3.26
3.8
2.11
3.22
3.88
2.44
2.86
2.19
1.39
0.01
-0.78
1.35
-1.98
2.46
2.34
0.32
2.55
Profit Margin (%)
1,563
1,911
1,857
2,503
2,800
3,174
3,400
3,379
4,398
5,490
3,558
4,040
5,066
5,559
6,060
5,995
6,334
Working Capital
1,762
1,498
1,056
1,081
614
599
454
283
1,472
3,640
3,433
3,281
4,894
4,480
4,140
3,219
4,499
LT Debt
2,830
3,346
3,927
4,985
6,441
6,503
6,536
6,920
6,885
6,614
6,431
7,392
7,446
8,460
10,098
10,136
9,885
Total Equity
8.66
7.77
4.71
7.47
7.76
3.87
5.53
4.65
3.26
0.01
-0.72
1.89
- -
4.18
4.7
0.46
1.69
Return on Invested Capital (%)
8.86
9.38
4.55
8.36
10.12
6.8
8.25
6.68
3.66
0.02
-1.48
2.68
- -
5.8
5.74
0.78
3.08
Return on Capital (%)
27.62
25.22
11.18
16.36
18.49
11.29
13.72
10.48
5.58
0.02
-2.64
5.6
-9.65
12.01
11.07
1.36
6.08
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
4,299
- -
4,527
LT Borrowings
4,432
- -
4,445
LT Finance Leases
48
- -
54
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
14
- -
15
Market Capitalization
6,045
5,942
4,806

Working Capital

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
15,050
- -
16,966
Cash, Cash Equivalents & STI
4,885
- -
5,464
Accounts Receivable, Net
3,409
- -
3,985
Inventories
4,107
- -
5,113
Total Current Liabilities
9,491
- -
10,632
Payables & Accruals
- -
- -
- -
ST Debt
4,299
- -
4,527
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.82%
9.81%
0.38%
Free Cash Flow
23.79%
109.14%
-40.86%
Net Income, GAAP
-1,462.78%
-178.41%
-87.3%
Sales/Revenue/Turnover
2.93%
7.82%
-5.84%
Total Cash Common Dividend
- -
- -
10.49%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
6,111
6,019
6,552
5,898
24,580
2025
- -
- -
- -
- -
26,229
2026
- -
- -
- -
- -
24,697

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
13.97
- -
- -
- -
41.84
2025
- -
- -
- -
- -
42.37
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
2.91
2025
- -
- -
- -
- -
9.87
2026
- -
- -
- -
- -
- -
Similar Companies
HangZhou Everfine Photo-e-info Co., Ltd. (300306.SZ)
Kingboard Laminates Holdings Limited (KGBLY)
Wah Hong Industrial Corp. (8240.TWO)
Syrma SGS Technology Limited (SYRMA.BO)
LACROIX Group S.A. (LACR.PA)
Hana Microelectronics Public Company Limited (HANA.BK)
Business
Kyosha Co., Ltd. is a global leader in the electronics manufacturing sector, specializing in advanced printed wiring boards and precision components for assembly. The company provides a comprehensive suite of products, including various types of printed wiring boards such as single-sided, double-sided, multi-layer, and specialized aluminum-based options, along with its proprietary dust-free Kyosha-Max boards. Beyond board fabrication, Kyosha offers extensive design services for printed wiring boards, ensuring optimized solutions for diverse applications. The firm's expertise extends to a range of sophisticated mounting and transport jigs, notably the MagiCarrier series for micro-components and substrates, including high heat-resistant adhesive sheets and specialized carriers for flow soldering. Additionally, Kyosha manufactures high-precision metal masks, such as laser metal masks, and specialized masks for uneven surfaces like COB, FPC, and ceramic boards. Complementary offerings include various jigs for hand soldering, lead forming, coating, and dip testing, alongside essential cleaning solutions for boards and soldering carriers. Operating across Japan, China, Indonesia, Vietnam, and other international markets including North America, Kyosha delivers integrated services from initial design to final mounting and assembly. The company has recently expanded its manufacturing footprint with a new base in Vietnam in early 2021 and formed a strategic capital and business alliance with Meiko Electronics Co., Ltd. in May 2021 to enhance collaboration in PCB and EMS operations. Kyosha was established in 1951 and maintains its headquarters in Kyoto, Japan.