Donglai Coating Technology(Shanghai)Co.,Ltd

Donglai Coating Technology(Shanghai)Co.,Ltd

688129.SS
Donglai Coating Technology(Shanghai)Co.,LtdCN flagShanghai Stock Exchange
24.25
CNY
-1.39
- -
2.92BMarket Cap
Donglai Coating Technology(Shanghai)Co.,Ltd
688129.SS
(Shanghai Stock Exchange)

Recent

price

24.25

P/E

ratio

- -

div

yld

- -

ROIC.AI

2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
4.86
5.1
5.19
4.27
4.1
3.3
4.42
5.29
5.93
5.63
Revenue per Share
0.82
0.87
0.91
0.82
0.78
0.18
0.44
0.75
0.9
0.83
Basic EPS, GAAP
-0.05
0.87
0.72
0.92
0.47
0.13
-0.25
0.19
-0.14
-0.42
Free Cash Flow per Basic Share
0.7
0.14
0.3
- -
0.2
0.27
0.09
0.41
0.26
0.56
Dividend per Share
1.02
1.94
2.45
3.36
3.17
3.12
3.57
4.12
4.84
4.41
Book Value per Share
1.93
2.62
3.24
8.17
7.08
6.99
6.88
7.12
8.33
7.47
Tangible Book Value per Share
90
90
90
96
120
119
117
113
112
112
Basic Weighted Avg Shares
437
458
468
408
494
394
519
598
663
630
Sales/Revenue/Turnover
21.04
20.67
20.64
22.71
20.92
4.89
8.81
17.26
17.67
16.78
Operating Margin (%)
5
7
7
7
9
9
10
11
11
- -
Depreciation Expense
74
78
82
78
94
21
52
85
101
93
Net Income, GAAP
15.94
15.78
14.13
13.47
13.58
12.95
12.15
12.18
12.32
12.03
Effective Tax Rate (%)
16.87
17.06
17.53
19.2
19.03
5.45
9.96
14.18
15.18
14.73
Profit Margin (%)
104
166
226
717
787
690
561
512
748
542
Working Capital
- -
- -
- -
3
4
2
3
4
2
2
LT Debt
183
246
302
791
864
844
868
861
986
891
Total Equity
- -
36.95
30.43
14.77
10.81
1.71
3.17
6.35
7.14
6.33
Return on Invested Capital (%)
- -
59.17
41.57
27.75
26.4
4.84
7.56
9.48
10.62
9.55
Return on Capital (%)
- -
58.94
41.55
28.91
26.71
5.69
13.04
19.14
19.98
20.02
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
585
635
661
LT Borrowings
- -
- -
- -
LT Finance Leases
4
3
2
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
120
120
120
Market Capitalization
1,984
2,208
3,043

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
1,241
1,266
1,309
Cash, Cash Equivalents & STI
604
636
617
Accounts Receivable, Net
121
99
132
Inventories
99
112
90
Total Current Liabilities
729
731
767
Payables & Accruals
- -
- -
- -
ST Debt
585
635
661
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
4.71%
14.51%
Free Cash Flow
- -
-147.55%
-173.26%
Net Income, GAAP
- -
33.22%
18.69%
Sales/Revenue/Turnover
- -
11.72%
10.91%
Total Cash Common Dividend
- -
49.24%
-36.85%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
113
153
173
159
598
2025
125
174
198
- -
663
2026
127
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.17
- -
- -
- -
0.75
2025
0.19
- -
- -
- -
0.9
2026
0.2
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.03
- -
- -
- -
0.41
2025
0.03
- -
- -
- -
0.26
2026
0.02
- -
- -
- -
- -
Business
Donglai Coating Technology (Shanghai) Co., Ltd. delivers advanced coating solutions for diverse applications, recognized as China's first automotive paint public company. The firm specializes in high-performance coating products developed through intensive research in new chemical materials, including its Onwings and Onwaves brands. Its portfolio encompasses automotive refinish coatings, original equipment manufacturer (OEM) and interior/exterior automotive part coatings, and comprehensive solutions for 3C (computer, communications, and consumer electronics) applications. The company, established on April 20, 2005, is headquartered in Shanghai, China, and is currently expanding with a new waterborne automotive coating production base.