1. Sweden Stocks

  2. •

    Real Estate

  3. •

    Real Estate - Services
Cibus Nordic Real Estate AB (publ)

Cibus Nordic Real Estate AB (publ)

6N5.F
Cibus Nordic Real Estate AB (publ)undefined flagFrankfurt Stock Exchange
13.53
EUR
-0.10
- -
1.11BMarket Cap
Cibus Nordic Real Estate AB (publ)
6N5.F
(Frankfurt Stock Exchange)

Recent

price

13.53

P/E

ratio

- -

div

yld

- -

ROIC.AI

2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
- -
1.94
2.04
2.33
2.62
2.57
2.42
2.4
2.41
Revenue per Share
- -
0.97
0.95
1.28
1.69
-0.37
-0.08
1.16
0.62
Basic EPS, GAAP
- -
0.87
1.26
1.32
2.03
1.87
1.74
1.64
1.53
Free Cash Flow per Basic Share
- -
0.81
1.09
0.93
0.98
0.83
0.9
0.89
0.9
Dividend per Share
- -
1.03
0.86
1.07
1.56
0.01
-1.04
-0.6
-1.37
Book Value per Share
- -
10.7
12.56
14.47
14.71
12.73
12.02
13
14.38
Tangible Book Value per Share
- -
31
36
40
47
54
59
79
68
Basic Weighted Avg Shares
- -
60
74
94
124
140
142
189
163
Sales/Revenue/Turnover
- -
72.26
73.78
74.6
73.44
74.85
73.31
74.63
73.73
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
- -
30
35
51
80
-20
-5
91
42
Net Income, GAAP
- -
14.46
12.62
13.47
17.95
- -
- -
8.69
7.33
Effective Tax Rate (%)
- -
50.3
46.51
54.79
64.5
-14.23
-3.37
48.41
25.6
Profit Margin (%)
13
8
14
25
-69
-46
-112
-77
-55
Working Capital
440
541
819
925
1,053
1,038
1,010
1,498
1,359
LT Debt
334
333
458
583
698
693
709
1,021
973
Total Equity
- -
4.49
4.44
4.34
4.47
- -
- -
5.77
5.28
Return on Invested Capital (%)
- -
7.88
6.89
7.55
9.47
- -
- -
11.21
3.4
Return on Capital (%)
- -
92.76
109.1
137.78
136.63
-53.41
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
124
369
118
LT Borrowings
1,010
1,113
1,359
LT Finance Leases
15
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
63
76
82
Market Capitalization
892
857
1,139

Working Capital

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
59
79
164
Cash, Cash Equivalents & STI
51
59
147
Accounts Receivable, Net
1
4
4
Inventories
- -
- -
- -
Total Current Liabilities
170
418
219
Payables & Accruals
- -
- -
- -
ST Debt
124
369
118
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
18.53%
44.09%
Free Cash Flow
- -
25.72%
25.37%
Net Income, GAAP
- -
-420.16%
-2,004.17%
Sales/Revenue/Turnover
- -
21.1%
32.58%
Total Cash Common Dividend
- -
13.12%
32.95%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
36
36
35
35
142
2025
47
46
49
- -
189
2026
54
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.07
0.04
-0.1
0.04
-0.08
2025
0.43
0.18
0.33
- -
1.16
2026
0.3
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.31
0.14
0.22
0.24
0.9
2025
0.23
0.22
0.24
- -
0.89
2026
0.23
- -
- -
- -
- -
Similar Companies
Maui Land & Pineapple Company, Inc. (MLP)
Vantage Towers AG (VTWR.F)
HH Biotechnology Holdings Company (HHBT)
Altus Group Limited (ASGTF)
gooddays holdings, Inc. (4437.T)
Wenling Zhejiang Measuring and Cutting Tools Trading Centre Company Limited (1379.HK)
Business
Cibus Nordic Real Estate AB (publ) Cibus Nordic Real Estate AB (publ) is a Sweden-based real estate investment company that acquires, develops and manages high-quality grocery-anchored properties across Europe with leading retail chains as anchor tenants; its core portfolio comprises supermarkets, discount stores, hypermarkets and daily-goods outlets leased primarily to tenants including Kesko, Tokmanni, Coop Sweden, S Group, Rema 1000, Dagrofa, Salling Group, Lidl and Carrefour, generating over 80% of rental income from grocery and daily-goods operations with long-term lease agreements. The company owns approximately 650 properties with a total lettable area exceeding 866,000 square meters, diversified across seven countries including Sweden, Finland, Denmark, Norway, Belgium and others in the Nordics and Mainland Europe, with no single property exceeding 1.3% of net operating income; founded in 2017 and headquartered in Stockholm, Sweden, Cibus Nordic Real Estate focuses on resilient, non-cyclical grocery sector assets situated in growth areas, larger cities or optimal micro-locations to deliver stable, inflation-linked yields to shareholders through monthly dividends. In recent developments, the company has aggressively expanded through 18 acquisitions in eight transactions across five countries since early 2025 for a total value of €107 million, including ten properties in Sweden, Denmark and Belgium in July 2025 for €36.5 million anchored by Axfood's Willys stores and others; in October 2025, Cibus completed the full acquisition of Belgian property company One+ NV for five retail assets valued at €38.6 million, launched a new 50/50 joint venture Two+ NV with TS33 BV for forward-funded grocery developments in Belgium with right of first refusal on future projects, and divested three non-core non-daily-goods assets in Belgium for €5.9 million above book value to streamline its portfolio.