1. Japan Stocks

  2. •

    Industrials

  3. •

    Consulting Services
BRIDGE International Corp.

BRIDGE International Corp.

7039.T
BRIDGE International Corp.JP flagTokyo Stock Exchange
1,771.00
JPY
+12.00
- -
6.27BMarket Cap
BRIDGE International Corp.
7039.T
(Tokyo Stock Exchange)

Recent

price

1,771.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
866.91
957.58
962.47
943.36
1,028.64
1,537.17
1,800.65
1,868.04
2,375.84
- -
2,116.13
Revenue per Share
47.6
67.68
72.12
74.8
82.71
135.57
159.52
171.41
182.52
- -
173.33
Basic EPS, GAAP
76.81
29.44
17.07
-49.42
-3.76
187.2
143.07
158.18
246.09
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
53.4
- -
- -
Dividend per Share
180.97
339.09
486.46
501.69
573.48
695.35
839.12
1,005.05
1,170.64
- -
1,066.15
Book Value per Share
309.51
352.82
537.87
496.91
527.8
643.43
817.48
1,006.44
1,123.74
- -
1,006.54
Tangible Book Value per Share
3
3
3
3
4
4
4
4
4
- -
4
Basic Weighted Avg Shares
2,522
2,786
2,913
3,262
3,646
5,594
6,708
7,021
8,615
8,565
7,865
Sales/Revenue/Turnover
9.07
10.59
11.97
11.82
12.02
11.52
13.14
13.02
11.03
10.2
12.01
Operating Margin (%)
- -
55
95
90
154
211
247
238
228
181
- -
Depreciation Expense
138
197
218
259
293
493
594
644
662
536
644
Net Income, GAAP
38.04
33.39
33.5
32.41
33.53
19.7
33
29.74
30.47
33.84
31.56
Effective Tax Rate (%)
5.49
7.07
7.49
7.93
8.04
8.82
8.86
9.18
7.68
6.26
8.19
Profit Margin (%)
734
862
1,372
1,310
1,401
1,764
2,377
3,183
3,329
3,535
3,389
Working Capital
63
59
22
- -
71
125
21
73
291
24
323
LT Debt
926
1,122
1,873
2,140
2,442
2,942
3,539
4,162
4,397
4,693
4,128
Total Equity
- -
15.25
13.53
11.98
11.78
17.35
16.51
15.57
13.95
11.61
14.51
Return on Invested Capital (%)
- -
21.46
16.23
15.65
15.05
20.17
19.76
18.01
15.43
11.6
16.01
Return on Capital (%)
- -
26.03
17.75
16.13
15.56
21.62
21.01
18.66
16.5
12.18
17.38
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'23
Mar'24
Jun'24
ST Debt
54
187
139
LT Borrowings
67
346
323
LT Finance Leases
6
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
4
4
4
Market Capitalization
6,059
6,300
5,657

Working Capital

FRC

•

in mil. unless spec.
Dec'23
Mar'24
Jun'24
Total Current Assets
4,125
4,285
4,746
Cash, Cash Equivalents & STI
2,694
2,313
2,511
Accounts Receivable, Net
1,078
1,254
1,666
Inventories
48
325
290
Total Current Liabilities
942
1,090
1,357
Payables & Accruals
- -
- -
- -
ST Debt
54
187
139
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
14.15%
6.74%
Free Cash Flow
- -
-1,046.05%
-56.77%
Net Income, GAAP
- -
16.19%
-18.95%
Sales/Revenue/Turnover
- -
20.02%
-0.59%
Total Cash Common Dividend
- -
- -
11.27%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,868
2,553
- -
- -
8,615
2025
- -
- -
- -
- -
8,565
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
31.47
- -
- -
- -
182.52
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
53.4
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Franklin Covey Co. (FC)
Harta Djaya Karya Tbk. (MEJA.JK)
VCI Global Limited (VCIG)
Equifax Inc. (EFX)
Yijia Group Corp. (YJGJ)
SGS S.A. (SGSOF)
Business
BRIDGE International Group Corp (7039.T), formerly Bridge International Corp, provides solution services that address corporate sales challenges in Japan with a focus on inside sales. The company operates through Inside Sales Outsourcing, Process Technology, C&S, and Training segments; inside sales outsourcing encompasses non-face-to-face sales activities via telephone, email, online conferencing tools, and related outsourcing services; process technology delivers consulting, system solutions, operation support, and network solutions for marketing and sales; C&S involves customer relationship management and sales force automation tools; and training offers digital talent development programs. Incorporated in 2002 and headquartered at Carrot Tower in Setagaya-ku, Tokyo, the firm employs 695 people and generates trailing twelve-month revenue of JPY 8.79 billion primarily from BtoB sales support targeting Japanese corporations amid labor shortages and IT advancements like AI-integrated Digital Inside Sales. In a recent major change, the company rebranded to Bridge International Group Corp from Bridge International Corp.