P.I.E. Industrial Berhad

P.I.E. Industrial Berhad

7095.KL
P.I.E. Industrial BerhadMY flagMalaysian Stock Exchange
1.44
MYR
- -
- -
553.02MMarket Cap
P.I.E. Industrial Berhad
7095.KL
(Malaysian Stock Exchange)

Recent

price

1.44

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
0.75
0.92
0.91
1.17
1.46
1.72
1.51
1.77
1.72
1.72
1.79
2.67
3.03
3.17
2.54
2.29
1.95
Revenue per Share
0.07
0.1
0.09
0.1
0.1
0.15
0.09
0.13
0.11
0.1
0.12
0.16
0.18
0.19
0.14
0.06
- -
Basic EPS, GAAP
0.03
-0.01
0.08
-0.07
0.18
-0.17
0.26
-0.01
0.08
0.24
-0.1
-0.25
-0.06
0.16
0.16
0.11
0.09
Free Cash Flow per Basic Share
0.04
0.04
0.05
0.04
0.03
0.05
0.07
0.05
0.06
0.05
0.05
0.05
0.07
0.07
0.07
0.05
- -
Dividend per Share
0.52
0.65
0.69
0.75
0.8
0.2
0.2
1.02
1.09
1.13
1.2
1.31
1.42
1.54
1.63
1.64
1.62
Book Value per Share
0.6
0.65
0.69
0.75
0.8
0.91
0.94
1.02
1.09
1.17
1.24
1.34
1.45
1.58
1.71
1.72
1.69
Tangible Book Value per Share
384
384
384
384
384
384
384
384
384
384
384
384
384
384
384
384
384
Basic Weighted Avg Shares
287
354
349
449
562
662
579
679
661
659
686
1,025
1,165
1,217
975
879
750
Sales/Revenue/Turnover
10.59
17.82
12.25
10.61
8.75
11.81
7.79
9.16
8.17
6.63
7.96
7.22
7.12
7.35
6.11
3.62
0.68
Operating Margin (%)
4
5
7
9
11
13
16
16
15
16
18
18
24
22
23
31
- -
Depreciation Expense
26
38
34
38
39
58
36
48
43
37
46
60
70
74
53
23
2
Net Income, GAAP
17.57
19.04
22.31
22.75
24.15
27.97
21.14
24.32
22.72
20.18
19.51
18.86
14.66
17.77
9.81
34.51
100.82
Effective Tax Rate (%)
8.94
10.8
9.85
8.47
6.86
8.7
6.23
7.07
6.52
5.54
6.64
5.88
6.01
6.05
5.45
2.56
0.24
Profit Margin (%)
160
168
174
193
222
238
251
283
305
330
342
337
362
388
363
366
359
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
233
250
266
288
318
363
374
402
430
452
478
516
560
609
660
661
652
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
19.43
16.26
12.89
12.78
10.56
19.75
27.98
20.59
10.3
8.34
9.88
11.39
11.64
11.57
8.48
3.65
0.53
Return on Capital (%)
19.43
16.99
13.35
13.75
12.94
29.98
46.96
20.56
10.69
8.59
10.19
12.53
13.38
12.94
8.73
3.59
0.29
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
57
49
39
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
384
384
384
Market Capitalization
1,202
1,029
445

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
529
500
485
Cash, Cash Equivalents & STI
137
134
127
Accounts Receivable, Net
178
160
154
Inventories
206
188
200
Total Current Liabilities
163
134
126
Payables & Accruals
- -
- -
- -
ST Debt
57
49
39
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.21%
6.76%
0.16%
Free Cash Flow
-136.3%
-60.88%
-34.16%
Net Income, GAAP
-3.68%
-6.38%
-57.65%
Sales/Revenue/Turnover
4.36%
7.55%
-9.86%
Total Cash Common Dividend
- -
- -
-28.57%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
239
240
245
252
975
2025
272
231
205
172
879
2026
142
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.03
0.05
0.02
0.04
0.14
2025
0.04
0.02
0.01
-0.01
0.06
2026
-0.01
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.07
2025
- -
- -
- -
- -
0.05
2026
- -
- -
- -
- -
- -
Business
P.I.E. Industrial Berhad P.I.E. Industrial Berhad engages in investment holding and the provision of management services through its subsidiaries, which deliver fully integrated electronics manufacturing services (EMS) and wire and cable production for industries including computer, telecommunications, consumer electronics, automotive, medical, elevator, and robotics sectors. The group operates primarily in three segments: manufacturing of industrial products, encompassing cables and wires for electronic devices, cable moulding compounds, printed circuit board (PCB) assemblies, cable and wire harnesses, fixed and handheld barcode readers, plastic parts for electrical appliances, and cable assemblies; trading of electronic materials, such as peripheral products for computers, telecommunications, consumer electronics, and cable assembly components; and investment holding. Incorporated in 1997 and headquartered in Seberang Perai, Penang, Malaysia, with registered office in George Town, Pulau Pinang, the company maintains manufacturing facilities in Malaysia and Thailand, serving markets across Malaysia, other Asia Pacific countries including ASEAN regions like Thailand and Indonesia, the United States, Europe, and Africa; it functions as a subsidiary of Pan Global Holding Co. Ltd., with key subsidiaries including Pan-International Electronics (Malaysia) Sdn. Bhd. for one-stop contract electronics manufacturing, Pan-International Wire & Cable (Malaysia) Sdn. Bhd. for wire and cable production, Pan International Electronics (Thailand) Co., Ltd. for cable and wire harness assembly (shareholding diluted to 55% effective 12 January 2024 following new shareholder allotment), PIE Enterprise (M) Sdn. Bhd., P.I.W. Enterprise (Malaysia) Sdn. Bhd. for trading raw cables and assemblies, and Pan-International Corporation (S) Pte. Ltd. In recent developments, the group invested RM88.29 million in capital expenditures during FY2024 for machinery, equipment, and factory expansions including Plant 6 operational for switch manufacturing, Plant 5 and Plant 3 optimizations freeing 90,000 sq ft for new clients, and solar panel installations to reduce electricity costs; it pursues growth via the "Vietnam +1" strategy with advanced discussions for new Foxconn Group-linked customers in automotive, robotics, medical, and telecom amid U.S. tariff uncertainties and labor constraints in Vietnam, alongside ongoing negotiations with Customer N for potential return, production of network switches for data centers, entry into supercomputer and drone sectors, and plant readiness by Q1'25 and Q3'25 to support higher orders despite challenges like customer withdrawal, foreign exchange losses, and minimum wage hikes to RM1,700 effective February 2025.