1. Japan Stocks

  2. •

    Healthcare

  3. •

    Medical - Care Facilities
HYUGA PRIMARY CARE Co.,Ltd.

HYUGA PRIMARY CARE Co.,Ltd.

7133.T
HYUGA PRIMARY CARE Co.,Ltd.JP flagTokyo Stock Exchange
1,128.00
JPY
-8.00
- -
8.04BMarket Cap
HYUGA PRIMARY CARE Co.,Ltd.
7133.T
(Tokyo Stock Exchange)

Recent

price

1,128.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2020
2021
2022
2023
2024
2025
2026
TTM
FRC
625.83
758.94
843.29
937.51
1,165.76
1,404.15
- -
617.89
Revenue per Share
4.75
14.5
47.9
53.92
62.05
101.12
- -
43.16
Basic EPS, GAAP
-1.83
41.37
33.38
14.45
66.58
55.23
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
35.22
51.58
108.1
160.27
224.79
326.48
- -
266.11
Book Value per Share
39.07
65.52
113.24
146.83
179.92
278.21
- -
221.37
Tangible Book Value per Share
7
7
7
7
7
7
- -
7
Basic Weighted Avg Shares
4,332
5,086
5,783
6,657
8,286
9,985
11,983
4,387
Sales/Revenue/Turnover
2.83
4.49
8.98
7.97
8.58
10.53
6.82
11.62
Operating Margin (%)
96
91
79
91
190
284
366
- -
Depreciation Expense
33
97
328
383
441
719
502
306
Net Income, GAAP
47.32
41.01
32.59
28.31
32.65
25.85
26.23
32.67
Effective Tax Rate (%)
0.76
1.91
5.68
5.75
5.32
7.2
4.19
6.98
Profit Margin (%)
282
468
660
705
425
757
1,249
617
Working Capital
284
284
194
136
2,310
2,346
2,534
2,142
LT Debt
503
609
1,072
1,483
1,643
2,372
2,732
1,935
Total Equity
- -
12.87
26.31
22.79
14.86
15.86
10.58
9.35
Return on Invested Capital (%)
- -
13.6
35.41
31.23
15.47
15.97
9.96
9.23
Return on Capital (%)
- -
32.96
60.44
40.74
32.24
36.69
20.06
19.32
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
488
- -
706
LT Borrowings
2,173
- -
2,142
LT Finance Leases
137
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
7
- -
7
Market Capitalization
13,992
11,600
8,924

Working Capital

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
2,445
- -
2,894
Cash, Cash Equivalents & STI
688
- -
889
Accounts Receivable, Net
1,498
- -
1,658
Inventories
181
- -
238
Total Current Liabilities
2,020
- -
2,278
Payables & Accruals
- -
- -
- -
ST Debt
488
- -
706
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
36.91%
15.17%
Free Cash Flow
- -
33.55%
-103.89%
Net Income, GAAP
- -
60.54%
-30.2%
Sales/Revenue/Turnover
- -
18.76%
20.01%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,795
2,104
2,197
2,190
8,286
2025
- -
- -
- -
- -
9,985
2026
- -
- -
- -
- -
11,983

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
5.11
- -
- -
- -
62.05
2025
- -
- -
- -
- -
101.12
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Chularat Hospital Public Company Limited (CHG.BK)
Orpea S.A. (ORP.PA)
VibroSense Dynamics AB (VSDB.ST)
Al-Modawat Specialized Medical Co. (9594.SR)
Sienna Senior Living Inc. (SIA.TO)
HealthCare Global Enterprises Limited (HCG.BO)
Business
HYUGA PRIMARY CARE Co.,Ltd. (7133.T) operates as a provider of home-visit pharmacy, nursing care, and primary care services for the elderly in Japan. The company offers know-how, systems, human resources, and sales support for home visiting pharmacy operations to small and medium-sized pharmacy operators; Fam Care, a home visit support information system; on-call system support; guidance on home palliative care; Tai Support, a nursing facility search site providing information on senior housing with services, paid nursing homes, and group homes; Mimamori ICT Robot Terminal, a wearable device for nursing care facilities; and operates home visiting pharmacies delivering prescription drugs directly to patients, alongside primary care home businesses including special nursing homes for the elderly. It conducts these activities primarily in Fukuoka Prefecture and surrounding regions, targeting home-based patients, elderly care facilities, and medical social workers. Incorporated in 2007 and headquartered at 2-2-1 Kasugahara Kitamachi, Kasuga, Fukuoka 816-0802, Japan, the company changed its name from Hyuga Pharmacy Co., Ltd. in October 2020; recently opened Primary Care Home Hyuga Kasuga Chikushidai in January 2023 with 102-resident capacity and Primary Care Home Hyuga Hakata Mugino in August 2023 with 162-resident capacity; acquired Region Prime Service projects boosting Kirari Prime business sales and profits to quarterly record highs; expanded affiliated pharmacy stores to 2,072 with ARPU growth; and launched Kirari Pharmacy Matsumoto Store in Kagoshima Prefecture in October 2024 while planning further entries into Kumamoto and Kagoshima.