D & O Green Technologies Berhad

D & O Green Technologies Berhad

7204.KL
D & O Green Technologies BerhadMY flagMalaysian Stock Exchange
0.32
MYR
- -
- -
396.63MMarket Cap
D & O Green Technologies Berhad
7204.KL
(Malaysian Stock Exchange)

Recent

price

0.32

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
0.19
0.17
0.2
0.34
0.43
0.44
0.44
0.46
0.47
0.45
0.51
0.71
0.79
0.82
0.87
0.8
0.79
Revenue per Share
-0.06
- -
-0.01
- -
- -
0.01
0.01
0.02
0.03
0.03
0.04
0.09
0.06
0.04
0.03
-0.18
-0.23
Basic EPS, GAAP
-0.06
-0.01
- -
0.02
0.01
-0.04
-0.01
0.02
- -
-0.02
- -
-0.07
-0.19
-0.06
-0.04
0.01
0.05
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
0.01
0.01
0.01
0.01
0.02
0.02
- -
0.01
- -
- -
Dividend per Share
0.1
0.13
0.13
0.12
0.12
0.13
0.1
0.11
0.16
0.06
0.11
0.4
0.43
0.46
0.49
0.31
0.26
Book Value per Share
0.14
0.15
0.15
0.14
0.15
0.24
0.26
0.29
0.09
0.11
0.16
0.46
0.49
0.53
0.55
0.35
0.29
Tangible Book Value per Share
976
976
976
976
976
979
988
997
1,046
1,110
1,133
1,186
1,237
1,238
1,239
1,239
1,239
Basic Weighted Avg Shares
183
171
192
328
421
433
430
463
491
504
576
847
983
1,017
1,076
990
974
Sales/Revenue/Turnover
-35.06
3.2
3.74
5.6
6.06
1.16
6.05
6.58
18.08
16.72
18.26
21.88
19.15
13.74
12.74
8.94
-34.3
Operating Margin (%)
19
19
19
20
22
23
27
28
31
37
41
49
64
79
90
100
99
Depreciation Expense
-57
-3
-6
- -
1
10
11
22
36
35
50
111
75
44
39
-228
-287
Net Income, GAAP
- -
- -
- -
23.68
26.27
7.44
28.78
20.7
19.03
17.02
16.52
10.36
7.83
3.66
6.32
- -
23.98
Effective Tax Rate (%)
-31.22
-1.9
-3.03
0.12
0.17
2.36
2.62
4.83
7.33
6.91
8.62
13.06
7.64
4.34
3.67
-23.05
-29.47
Profit Margin (%)
1
10
20
4
8
83
94
121
127
146
187
443
470
486
478
209
150
Working Capital
9
6
2
1
- -
- -
6
11
12
38
50
62
135
138
151
107
89
LT Debt
165
177
177
165
177
268
288
317
352
387
450
814
878
944
972
713
645
Total Equity
- -
- -
- -
5.83
7.88
1.62
5.54
6.88
18.79
15.78
16.73
21.33
15.24
9.99
8.97
- -
2.84
Return on Invested Capital (%)
- -
- -
- -
0.05
-0.08
2.31
1.24
4.18
8.8
7.45
9.92
13.81
6.86
4.81
4.22
- -
-9.12
Return on Capital (%)
-66.81
-2.85
-4.57
0.34
0.64
8.44
9.98
21.37
23.23
26.62
47.88
34.71
13.95
7.99
6.3
-46.11
-61.66
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
381
353
330
LT Borrowings
102
53
88
LT Finance Leases
1
54
- -
Preferred Equity and Hybrid Capital
229
229
229
Shares Outstanding
1,239
1,239
1,239
Market Capitalization
1,723
930
545

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
898
822
730
Cash, Cash Equivalents & STI
229
232
194
Accounts Receivable, Net
257
231
218
Inventories
387
333
299
Total Current Liabilities
673
613
580
Payables & Accruals
- -
- -
- -
ST Debt
381
353
330
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
12.74%
14.49%
-26.62%
Free Cash Flow
-24.25%
282.79%
-126.42%
Net Income, GAAP
-43%
-127.76%
-677.61%
Sales/Revenue/Turnover
9.43%
12.88%
-8.03%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
274
266
273
262
1,076
2025
241
244
257
248
990
2026
226
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.01
0.01
0.01
- -
0.03
2025
- -
- -
-0.14
-0.05
-0.18
2026
-0.05
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.01
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
D & O Green Technologies Berhad, through its principal subsidiary Dominant Opto Technologies Sdn Bhd, manufactures and sells automotive surface mount technology (SMT) light emitting diodes (LEDs) and related semiconductor components for the global automotive industry. The company offers a comprehensive portfolio of low- to high-intensity LEDs across a wide color spectrum for interior applications including instrument clusters, infotainment systems, climate controls, switches, and ambient lighting; as well as exterior applications such as headlamps, tail lamps, rear combination lamps, central high mounted stop lamps, and license plate lamps; all qualified to AEC-Q102 automotive standards. It also engages in the development of semiconductor application technology, production of electronic components, electrical lighting equipment, electronic display screens, lighting fittings, printed circuit board assemblies, and integrated circuit chips; provision of engineering services; and research and development in electronics, with operations spanning the semiconductor industry segment and exports to Asia, Europe, and the United States. Founded in 2000 and headquartered in Malacca, Malaysia, at Batu Berendam Free Trade Zone, the company maintains state-of-the-art manufacturing facilities and regional offices in Europe, the United States, China, Japan, South Korea, and India to support key automotive design centers. In recent developments, D & O Green Technologies has pursued a strategic pivot toward higher-margin products including its innovative seddLED -- the world's first smart digital automotive LED integrating LED and IC in a single package -- and SmartLED for ambient lighting, alongside new design wins in rear combination lamps and headlamps, driving revenue growth despite margin pressures from inventory overhang and pricing dynamics. The company accelerated automation initiatives to cut labor costs, reduced capital spending to RM40-50 million in 2025 from RM130.6 million in 2024 to bolster cash reserves by RM75 million, and anticipates maiden contributions from its module business in electric vehicle control and wireless charging systems entering mass production. Full-year FY2024 revenue rose 5.7% to RM1.07 billion, with analysts projecting 11-12% sales growth in FY2025 supported by expanding market share, recovering plant utilization, and stronger demand in Europe and Asia amid ongoing inventory normalization expected through mid-2025.