1. Japan Stocks

  2. •

    Consumer Cyclical

  3. •

    Auto - Parts
HKS Co., Ltd.

HKS Co., Ltd.

7219.T
HKS Co., Ltd.JP flagTokyo Stock Exchange
2,304.00
JPY
+4.00
- -
3.26BMarket Cap
HKS Co., Ltd.
7219.T
(Tokyo Stock Exchange)

Recent

price

2,304.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
3,007.6
3,235.26
3,940.74
4,522.16
4,587.52
4,539.02
4,981.25
4,906.89
5,074.7
5,291.38
5,106.99
5,633.43
6,098.76
6,535.62
- -
6,348.39
- -
Revenue per Share
-9.37
32.48
1.82
117.73
170.05
147.83
259.81
132.81
69.48
74.25
104.91
248.94
350.67
318.99
- -
255.62
- -
Basic EPS, GAAP
244.98
42.33
-50.45
409.65
46.98
-360.78
169.38
-308.38
-410.12
348.98
-15.3
688.25
144.33
-28.27
- -
215.54
- -
Free Cash Flow per Basic Share
24.89
25.52
25.61
25.09
37.34
30.86
29.98
37.31
29.81
30.15
29.95
29.99
35.93
49.81
- -
65.08
- -
Dividend per Share
3,929.62
3,901.09
4,137.2
4,424.68
4,475.12
4,739.97
5,211.64
5,418.25
5,457.72
5,562.87
5,681.03
5,899.97
6,190.63
6,463.96
- -
6,820.42
- -
Book Value per Share
4,275.4
4,319.1
4,500.22
4,862.14
5,034.02
5,297.28
5,560.68
5,790.84
5,801.32
5,891.34
5,979.3
6,250.26
6,617.2
6,956.78
- -
7,456.65
- -
Tangible Book Value per Share
2
2
2
2
2
2
1
1
1
1
1
1
1
1
- -
1
- -
Basic Weighted Avg Shares
5,526
5,796
6,619
7,254
7,336
7,026
7,336
7,076
7,318
7,546
7,226
7,971
8,630
9,241
9,004
8,977
6,953
Sales/Revenue/Turnover
20.74
21.07
17.57
20.38
22.44
20.73
23.46
2.87
2.23
2.63
1.35
4.67
6.17
6.9
4.64
4.4
5.48
Operating Margin (%)
424
376
382
369
428
452
498
553
538
578
617
612
574
604
667
665
- -
Depreciation Expense
-17
58
3
189
272
229
383
192
100
106
148
352
496
451
348
361
310
Net Income, GAAP
331.49
63.28
110.06
42.97
37
33.17
38.47
30.7
41.36
57.11
42.99
28.25
26.46
33.29
30.84
29.17
29.74
Effective Tax Rate (%)
-0.31
1
0.05
2.6
3.71
3.26
5.22
2.71
1.37
1.4
2.05
4.42
5.75
4.88
3.86
4.03
4.45
Profit Margin (%)
3,639
3,724
3,607
4,193
3,975
4,128
4,437
3,585
2,910
2,574
3,246
3,818
3,780
3,853
4,827
5,140
5,063
Working Capital
128
80
24
582
623
576
1,083
471
747
466
621
436
562
392
412
169
312
LT Debt
7,898
7,790
7,599
7,878
8,143
8,280
8,289
8,506
8,551
8,549
8,620
8,978
9,520
9,990
10,318
10,651
10,405
Total Equity
-31.49
5.55
-1.49
10.35
11.63
10.49
10.87
1.4
0.96
0.85
0.55
2.61
3.71
3.9
2.61
2.5
2.45
Return on Invested Capital (%)
-0.47
0.92
0.2
2.48
3.39
2.38
4.43
2.18
1.24
1.31
1.87
3.71
4.96
4.42
3.32
3.58
5.74
Return on Capital (%)
-0.24
0.82
0.04
2.69
3.82
3.16
5.1
2.47
1.28
1.34
1.86
4.3
5.8
5.04
3.76
3.8
6.83
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
May'24
Aug'24
Feb'25
ST Debt
538
352
- -
LT Borrowings
472
411
- -
LT Finance Leases
2
1
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1
1
1
Market Capitalization
3,067
2,921
- -

Working Capital

FRC

•

in mil. unless spec.
May'24
Aug'24
Feb'25
Total Current Assets
6,870
6,912
6,654
Cash, Cash Equivalents & STI
2,361
2,423
2,399
Accounts Receivable, Net
1,028
1,161
- -
Inventories
3,169
2,965
3,122
Total Current Liabilities
2,059
2,085
1,591
Payables & Accruals
- -
- -
- -
ST Debt
538
352
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.57%
4.33%
3.22%
Free Cash Flow
-518.91%
-902.13%
-224.56%
Net Income, GAAP
16.55%
30.02%
3.94%
Sales/Revenue/Turnover
2.6%
4.56%
-0.31%
Total Cash Common Dividend
9.29%
20.04%
-18.36%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,051
2,158
2,282
2,513
9,004
2025
- -
- -
- -
- -
8,977
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
26.89
- -
- -
- -
- -
2025
- -
- -
- -
- -
255.62
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
65.08
2026
- -
- -
- -
- -
- -
Similar Companies
Kongsberg Automotive ASA (KOA.OL)
Douglas Dynamics, Inc. (PLOW)
ASK Automotive Limited (ASKAUTOLTD.BO)
The Hi-Tech Gears Limited (HITECHGEAR.NS)
Tianneng Battery Group Co., Ltd. (688819.SS)
UNO Minda Limited (MINDAIND.NS)
Business
HKS Co., Ltd. manufactures and sells high-performance automobile aftermarket parts and components in Japan and internationally. The company offers exhaust systems, turbochargers, superchargers, suspension systems, electronic parts including engine management systems and boost controllers, intake systems, blow-off valves, cooling systems, fuel systems, engine internals such as connecting rods and camshafts, drivetrain components, brake systems, oils, spark plugs, carbon fiber parts, aero components, and original goods; it also provides natural gas vehicle (NGV) parts, race engines, and conversion kits for bi-fuel systems. HKS operates primarily in the automotive aftermarket industry, targeting performance tuning enthusiasts, motorsport participants, and original equipment manufacturers through contract manufacturing, with sales offices in Saitama, Nagoya, and Osaka, Japan, and a global distribution network spanning Asia, Europe, Australia, and the Americas. Founded in 1973 and headquartered at 2266 Kamiide, Fujinomiya, Shizuoka, Japan, the company maintains manufacturing facilities including the Kitayama Plant and Fujinomiya Plant in Fujinomiya. In recent developments, HKS continues to launch new products such as the SUPER FIRE RACING COIL PRO for S2000 (AP2) in December 2024 and Carbon Engine Cover for GR SUPRA (DB02) in late 2024, while achieving victories in the All Japan Dirt Trial Championship Series for the third consecutive year as of July 2025; consolidated sales reached 9,043,300,000 yen for the fiscal year ending August 2024.