1. Japan Stocks

  2. •

    Consumer Cyclical

  3. •

    Auto - Parts
Musashi Seimitsu Industry Co., Ltd.

Musashi Seimitsu Industry Co., Ltd.

7220.T
Musashi Seimitsu Industry Co., Ltd.JP flagTokyo Stock Exchange
3,705.00
JPY
-150.00
- -
242.83BMarket Cap
Musashi Seimitsu Industry Co., Ltd.
7220.T
(Tokyo Stock Exchange)

Recent

price

3,705.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
2,036
2,006.82
2,019.45
2,385.33
2,535.83
2,635.03
2,893.5
3,811.55
4,027.13
3,627.84
3,138.98
3,706.93
4,617.9
5,355.88
5,299.01
5,297.89
2,754.13
Revenue per Share
147.22
71.04
40.54
109.43
102.24
109.14
101.22
165.83
155.54
-105.94
113.13
83.2
37.31
121.24
118.77
19.29
66.17
Basic EPS, GAAP
219.62
-81.54
-209.54
-115.93
-21.57
211.86
111.72
221.46
168.88
143.42
83.02
-183.71
65.05
285.46
254.3
95.06
- -
Free Cash Flow per Basic Share
14.99
16
18.5
21
22.98
24.49
25.49
26.48
40.05
41.98
15.49
44.99
49.98
24.99
49.98
49.99
- -
Dividend per Share
819.79
874.85
896.89
985.33
1,032.26
1,107.18
1,187.51
1,336.89
1,488.33
1,304.44
1,401.27
1,427.49
1,414.55
1,442.64
1,507.85
1,477.54
1,460.23
Book Value per Share
887.23
851.84
942.64
1,122.03
1,324.66
1,220.84
966.44
1,159.02
1,301.77
1,152.53
1,372.32
1,635.76
1,686.95
1,854.37
1,836.21
1,957.15
1,781.23
Tangible Book Value per Share
62
62
62
62
62
62
62
62
64
65
65
65
65
65
66
66
65
Basic Weighted Avg Shares
127,026
125,205
125,993
148,820
158,209
164,397
180,522
237,910
255,934
236,355
204,714
241,896
301,500
349,917
347,196
347,200
180,356
Sales/Revenue/Turnover
10.05
8.29
0.75
5.76
7.33
8.15
6.19
6.63
5.51
3.08
3.67
3.48
2.55
5.25
5.68
5.92
6.47
Operating Margin (%)
10,562
9,411
11,688
12,779
12,021
13,291
15,070
19,198
18,965
18,622
16,219
16,964
18,908
19,826
18,921
18,359
- -
Depreciation Expense
9,185
4,432
2,529
6,827
6,379
6,809
6,315
10,351
9,885
-6,902
7,378
5,429
2,436
7,921
7,782
1,264
4,333
Net Income, GAAP
5.6
39.44
55.53
22.46
32.82
21.49
28.29
30.29
28.15
- -
24.97
36
65.51
39.39
41.58
74.7
36.51
Effective Tax Rate (%)
7.23
3.54
2.01
4.59
4.03
4.14
3.5
4.35
3.86
-2.92
3.6
2.24
0.81
2.26
2.24
0.36
2.4
Profit Margin (%)
6,580
1,568
-2,331
3,868
3,701
14,771
28,679
32,194
29,800
1,275
12,191
29,353
20,394
34,783
51,870
32,195
33,815
Working Capital
4,079
10,014
21,088
28,653
24,855
28,498
74,679
63,362
49,173
27,958
27,151
41,914
29,782
41,625
49,996
36,796
39,060
LT Debt
55,686
53,398
59,390
71,006
83,967
77,947
88,312
100,349
108,333
82,511
95,914
112,267
114,432
125,391
123,968
131,251
120,676
Total Equity
16.17
8.14
0.46
5.94
5.93
7.86
4.85
5.48
5.11
- -
3.33
2.79
1.25
5.05
5.13
2.28
3.37
Return on Invested Capital (%)
10.52
5.49
2.99
4.9
4.82
4.96
3.73
5.24
4.95
- -
4.43
2.99
1.45
4.54
3.91
0.36
2.56
Return on Capital (%)
19.56
8.38
4.58
11.63
10.14
10.2
8.82
13.14
11.1
-7.69
8.37
5.88
2.63
8.49
8.06
1.29
4.54
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
57,741
- -
52,537
LT Borrowings
41,625
- -
39,060
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
65
- -
66
Market Capitalization
110,034
123,310
127,959

Working Capital

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
141,808
- -
134,071
Cash, Cash Equivalents & STI
26,698
- -
22,966
Accounts Receivable, Net
49,428
- -
44,421
Inventories
55,430
- -
55,271
Total Current Liabilities
107,025
- -
100,256
Payables & Accruals
- -
- -
- -
ST Debt
57,741
- -
52,537
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.06%
6.66%
5.87%
Free Cash Flow
-21.73%
-38.2%
-62.61%
Net Income, GAAP
-26.65%
11.62%
-83.76%
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
25.88%
50.49%
0.03%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
82,437
87,124
87,848
92,508
349,917
2025
- -
- -
- -
- -
347,196
2026
- -
- -
- -
- -
347,200

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
27.21
- -
- -
- -
121.24
2025
- -
- -
- -
- -
118.77
2026
- -
- -
- -
- -
19.29

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
24.99
2025
- -
- -
- -
- -
49.98
2026
- -
- -
- -
- -
49.99
Similar Companies
Kendrion N.V. (KENDR.AS)
Unique Fabricating, Inc. (UFABQ)
Pirelli & C. S.p.A. (PIRC.MI)
Somboon Advance Technology Public Company Limited (SAT.BK)
Guizhou Tyre Co.,Ltd. (000589.SZ)
Hiroca Holdings Ltd. (1338.TW)
Business
Musashi Seimitsu Industry Co., Ltd. operates as a global Tier 1 manufacturer, delivering precision components for the automotive and motorcycle sectors across 35 facilities in 14 countries. The company engineers critical parts for vehicles, encompassing powertrain systems like differential and transmission gears, along with linkage and suspension assemblies. They also produce camshafts and various drive components for two-wheelers, general-purpose engines, and all-terrain vehicles. Actively shaping the future of mobility, Musashi is advancing electric vehicle solutions, including e-axles and reduction gears, while integrating advanced AI for manufacturing efficiency. Furthermore, it continues its strategic collaboration with Aquarius Engines (A.M) Ltd. for the advancement and market introduction of their innovative engines and generators. Established in Toyohashi, Japan, in 1938, the company adopted its current name in September 1963.