1. Japan Stocks

  2. •

    Consumer Cyclical

  3. •

    Auto - Parts
Daytona Corporation

Daytona Corporation

7228.T
Daytona CorporationJP flagTokyo Stock Exchange
3,805.00
JPY
-10.00
- -
9.24BMarket Cap
Daytona Corporation
7228.T
(Tokyo Stock Exchange)

Recent

price

3,805.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
1,730.12
1,767.64
2,794.79
2,751.95
2,687.49
2,771
2,851.74
2,885.58
3,454.69
3,671.77
4,228.16
5,348.65
6,187.27
5,898.58
6,144.27
- -
5,933.52
Revenue per Share
11.72
46.14
135.69
84.86
101.37
-203.01
129.7
117.25
171.48
195.49
346.33
564.56
608.22
499.16
509.35
- -
486.81
Basic EPS, GAAP
50.53
101.27
92.65
142.66
56.3
124.53
26.9
88.01
157.36
117.89
604.85
253.38
-42.46
451.89
499.72
- -
- -
Free Cash Flow per Basic Share
8.51
8.66
10.5
12.5
13.99
13.99
14.96
16.51
16.04
17.01
23.99
45.51
79.8
122.58
120.65
- -
- -
Dividend per Share
584.61
630.59
1,160.78
1,232.64
1,320.01
1,103
1,216.91
1,284.47
1,341.95
1,520.45
1,842.78
2,361.41
2,876.53
3,241.47
3,622.14
- -
3,351.96
Book Value per Share
671.46
533.62
983.46
1,049.47
1,127.89
870.08
994.68
885.61
1,013.29
1,232.19
1,586.28
2,135.71
2,697.92
3,078.97
3,514.68
- -
3,223.38
Tangible Book Value per Share
4
3
2
2
2
2
2
2
2
2
2
2
2
2
2
- -
2
Basic Weighted Avg Shares
6,064
6,107
5,879
5,792
5,656
5,832
6,006
6,248
8,098
8,607
9,911
12,537
14,586
13,961
14,578
14,377
14,054
Sales/Revenue/Turnover
9.53
11.25
11.35
12.25
12.33
11.27
11.39
5.88
7.35
7.99
11.98
14.58
14.1
12.16
11.76
11.21
11.21
Operating Margin (%)
127
108
97
111
124
124
122
134
226
216
218
227
225
226
227
235
- -
Depreciation Expense
41
159
285
179
213
-427
273
254
402
458
812
1,323
1,434
1,181
1,209
1,149
1,153
Net Income, GAAP
77.05
39.39
29.46
48.81
39.87
- -
33.94
33.71
34.01
34.43
31.52
29.66
31.77
31.64
30.19
30.52
30.77
Effective Tax Rate (%)
0.68
2.61
4.86
3.08
3.77
-7.33
4.55
4.06
4.96
5.32
8.19
10.56
9.83
8.46
8.29
7.99
8.2
Profit Margin (%)
1,320
967
916
995
971
828
772
1,896
1,777
1,789
2,304
3,393
4,686
5,535
6,427
7,198
5,744
Working Capital
1,403
1,475
1,204
1,111
986
740
562
1,818
1,317
912
556
396
491
350
252
81
267
LT Debt
2,378
1,865
2,099
2,234
2,418
1,897
2,149
2,644
3,018
3,450
4,213
5,445
6,738
7,657
8,633
9,442
7,971
Total Equity
2.93
9.82
11.37
8.6
9.75
- -
12.2
5.11
6.74
7.54
13.22
19.23
17.79
13.02
12.51
10.95
11.87
Return on Invested Capital (%)
1.62
4.03
6.19
4.41
4.91
- -
7
5.26
7.08
7.86
13.55
20.71
18.88
13.64
12.91
11.45
12.84
Return on Capital (%)
2.01
7.54
12.36
7.09
7.94
-16.76
11.19
9.5
13.56
13.66
20.6
26.86
23.28
16.35
14.86
12.74
15.36
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'23
Mar'24
Jun'24
ST Debt
977
1,070
945
LT Borrowings
350
308
267
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2
2
2
Market Capitalization
7,088
7,745
8,314

Working Capital

FRC

•

in mil. unless spec.
Dec'23
Mar'24
Jun'24
Total Current Assets
7,826
7,760
8,112
Cash, Cash Equivalents & STI
1,725
1,428
1,868
Accounts Receivable, Net
1,603
1,350
1,511
Inventories
4,040
4,456
4,182
Total Current Liabilities
2,291
2,453
2,368
Payables & Accruals
- -
- -
- -
ST Debt
977
1,070
945
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
17.56%
17.75%
9.37%
Free Cash Flow
-73.19%
-274.29%
-38.85%
Net Income, GAAP
2.96%
10.22%
-4.94%
Sales/Revenue/Turnover
9.96%
8.32%
-1.38%
Total Cash Common Dividend
29.88%
45.23%
7.16%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,979
3,859
- -
- -
14,578
2025
- -
- -
- -
- -
14,377
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
73.08
- -
- -
- -
509.35
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
120.65
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Automotive Stampings and Assemblies Limited (ASAL.BO)
Songz Automobile Air Conditioning Co., Ltd. (002454.SZ)
ECARX Holdings Inc. (ECXWW)
Beijing Jingwei Hirain Technologies Co., Inc. (688326.SS)
Shriram Pistons & Rings Limited (SHRIPISTON.NS)
ACTIA Group S.A. (ALATI.PA)
Business
Daytona Corporation (7228.T) engages primarily in the planning, development, testing, procurement, logistics management, wholesale, and retail of motorcycle parts and accessories. The company offers an extensive range of products including hand controls such as switches, switch housings, clutch levers, master cylinders, heated grips, hydraulic clutches, and control kits; gauges; brake components comprising calipers, brackets, and rear master cylinders; engine parts like tappet lifters, connecting rods, switches, lifter blocks, rocker cover kits, rocker arms, oil pumps, cam chain tensioners, and cylinders; electrical parts including switches, charging systems, ignition coils, and regulators; chassis components such as steering dampers, wheel rims, and fork bushes; decoration panels and reverse gear kits; master cylinder and caliper rebuild kits; complete engines including the ANIMA series; upgrade and setting parts; multi-fit products like heated grips, gauges, mirrors, direction indicators, headlights, and premium zone series; chassis, handles, lights, seats, exhausts, and replacement accessories; as well as smartphone, power supply, and multiuse mountbar accessories. Founded in April 1972 as Henry Abe Industry Co. Ltd. in Osaka and adopting the Daytona name in 1985, the company is headquartered at 4805 Ichimiya, Mori-machi, Shuchi-gun, Shizuoka, 437-0226, Japan, in the heart of the nation's motorcycle industry. Daytona operates through three consolidated subsidiaries—Dirt Freak Co., Ltd. (merged 2017, focused on wholesale), Riders Support Company Co., Ltd. (retail franchise stores in Chiba and Saitama), and PT. Daytona Azia in Indonesia (OEM and ASEAN wholesale)—plus non-consolidated subsidiary OD Brain Co., Ltd. (merged 2022, MAX Fritz apparel brand), serving domestic Japanese wholesalers and retailers alongside authorized distributors across Asia, North America, Europe, Oceania, Central America, and South America. In recent developments, the company has expanded beyond core motorcycle operations into new business segments including solar power generation facilities, the BoonBoonMarket motorcycle flea market app (launched 2018), outdoor camping gear under the "one bag for the world of camping" theme, electric-assist bicycles and upcoming electric scooters via Daytona Mobility, special equipment for home gardens leveraging motorcycle expertise, and lifestyle brands like Henry Begins for riding bags and wear plus DAYTONA MOTORCYCLE GARAGE; these non-motorcycle ventures contributed 18% of sales in the fiscal year ending December 2024, with a target exceeding 25% through mergers, acquisitions, and global expansion centered on Indonesia.