1. Japan Stocks

  2. •

    Consumer Cyclical

  3. •

    Auto - Manufacturers
Suzuki Motor Corporation

Suzuki Motor Corporation

7269.T
Suzuki Motor CorporationJP flagTokyo Stock Exchange
2,129.50
JPY
-15.00
- -
4.11TMarket Cap
Suzuki Motor Corporation
7269.T
(Tokyo Stock Exchange)

Recent

price

2,129.50

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
1,164.12
1,119.58
1,149.06
1,309.48
1,343.85
1,601.62
1,795.94
2,128.53
2,140.08
1,860.63
1,636.86
1,837.08
2,389
2,769.65
3,019.48
- -
1,456.42
Revenue per Share
20.16
24.02
35.83
47.9
43.17
58.74
90.64
122.21
98.81
71.59
75.41
82.55
113.8
163.89
215.66
- -
71.72
Basic EPS, GAAP
43.18
47.91
11.64
52.67
27.78
66.23
98.74
135.58
72.93
-39.63
125.53
15.85
14.59
76.42
138.52
- -
43.34
Free Cash Flow per Basic Share
3.24
3.5
4
5
6
8.14
8.5
14.25
20.09
18.21
21.25
24.5
24
26.28
36.75
- -
13.75
Dividend per Share
413.42
433.32
468.09
510.98
543.9
529.57
678
784.8
803.05
828.26
853.96
914.86
1,085.73
1,230.43
1,429.64
- -
1,329.45
Book Value per Share
491.95
492.53
573.98
662.74
755.52
595.87
784.41
902.27
947.26
955.83
1,045.31
1,163.64
1,339.73
1,673.27
1,819.36
- -
1,691.19
Tangible Book Value per Share
2,241
2,244
2,244
2,244
2,244
1,986
1,765
1,765
1,809
1,875
1,942
1,942
1,943
1,934
1,929
- -
1,929
Basic Weighted Avg Shares
2,608,217
2,512,186
2,578,317
2,938,314
3,015,461
3,180,659
3,169,542
3,757,219
3,871,496
3,488,433
3,178,209
3,568,380
4,641,644
5,357,523
5,825,161
6,292,967
2,809,855
Sales/Revenue/Turnover
4.1
4.75
5.61
6.39
5.95
6.14
8.41
9.96
8.38
6.17
6.12
5.37
7.55
9.22
11.04
9.9
8.4
Operating Margin (%)
138,368
103,117
93,680
117,188
134,377
168,315
163,397
150,877
148,926
164,158
136,545
161,505
177,282
229,435
249,856
277,781
104,707
Depreciation Expense
45,174
53,887
80,389
107,484
96,862
116,660
159,956
215,730
178,759
134,222
146,421
160,345
221,107
317,017
416,050
439,267
138,369
Net Income, GAAP
44.8
45.04
34.7
35.31
33.96
37.59
33.06
28.28
20.61
33.91
29.72
27.17
28.02
29.14
27.46
25.57
27.39
Effective Tax Rate (%)
1.73
2.15
3.12
3.66
3.21
3.67
5.05
5.74
4.62
3.85
4.61
4.49
4.76
5.92
7.14
6.98
4.92
Profit Margin (%)
567,162
472,540
675,602
733,899
856,128
486,674
767,852
577,647
282,655
314,216
470,331
794,702
624,569
609,515
926,124
1,236,194
923,526
Working Capital
246,308
67,359
220,392
209,166
272,717
262,797
423,270
387,154
217,785
205,624
201,973
483,333
416,787
329,117
427,465
485,229
509,547
LT Debt
1,106,999
1,111,757
1,298,550
1,494,353
1,701,388
1,187,700
1,387,039
1,595,227
1,715,915
1,793,656
2,031,964
2,263,671
2,743,533
3,384,427
3,688,070
4,153,109
3,421,436
Total Equity
3.63
4.13
5.69
6.5
5.55
6.05
9.38
12.56
11.86
6.54
5.41
4.79
7.71
8.99
10.72
9.83
4.31
Return on Invested Capital (%)
1.79
3
4.63
5.4
3.85
4.42
6.41
7.42
5.62
4.96
5.04
4.47
5.61
6.4
8.31
8.06
2.78
Return on Capital (%)
4.99
5.68
7.95
9.79
8.18
10.27
14.23
16.71
12.6
8.93
9.12
9.34
11.38
14.12
16.19
14.93
5.99
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
456,780
- -
247,591
LT Borrowings
329,117
- -
509,547
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,929
- -
1,929
Market Capitalization
3,378,061
3,537,345
3,072,387

Working Capital

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
2,391,521
- -
2,444,952
Cash, Cash Equivalents & STI
1,059,631
- -
1,142,692
Accounts Receivable, Net
588,333
- -
549,864
Inventories
573,828
- -
583,820
Total Current Liabilities
1,782,006
- -
1,521,426
Payables & Accruals
- -
- -
- -
ST Debt
456,780
- -
247,591
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
13.47%
15.51%
12.61%
Free Cash Flow
-14.25%
83.37%
9.89%
Net Income, GAAP
16.66%
25.52%
5.58%
Sales/Revenue/Turnover
7.7%
14.91%
8.03%
Total Cash Common Dividend
19.86%
15.77%
17.01%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,208,896
1,355,504
1,283,082
1,526,773
5,357,523
2025
- -
- -
- -
- -
5,825,161
2026
- -
- -
- -
- -
6,292,967

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
34.51
- -
- -
- -
163.89
2025
- -
- -
- -
- -
215.66
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
12.51
- -
- -
- -
26.28
2025
- -
- -
- -
- -
36.75
2026
- -
- -
- -
- -
- -
Similar Companies
VinFast Auto Ltd. (VFSWW)
Trigano S.A. (TGNOF)
Ferrari N.V. (2FE.DE)
Electric Last Mile Solutions, Inc. (ELMSQ)
Mercedes-Benz Group AG (MBGAF)
Aptera Motors Corp. (SEV)
Business
Suzuki Motor Corporation manufactures and sells automobiles, motorcycles, outboard motors, motorized wheelchairs and electro senior vehicles worldwide. The company produces compact cars, mini vehicles, SUVs, mid-size sedans and commercial vehicles including the popular Alto, Jimny, Swift, Vitara and Wagon R models; motorcycles such as the GSX-R series, RM-Z motocross bikes, scooters and the new e-ACCESS electric scooter; outboard motors; all-terrain vehicles; and specialized mobility products like the HEARTECT lightweight platform vehicles. Founded in 1909 as Suzuki Loom Works in Hamamatsu, Japan, and incorporated in 1920 with headquarters at 300 Takatsuka-cho, Chuo-ku, Hamamatsu-shi, Shizuoka, Suzuki operates plants in Japan including Kosai, Iwata, Sagara and Hamamatsu, with major subsidiaries like Maruti Suzuki in India, Magyar Suzuki in Hungary and production facilities in Indonesia, Thailand, Pakistan and Suzuki Motor Gujarat. The company maintains a strong presence in Asia, Europe, Africa, the Middle East and Latin America, targeting urban consumers with fuel-efficient, lightweight mobility solutions under its Sho-Sho-Kei-Tan-Bi philosophy. In recent developments, Suzuki announced its Technology Strategy 2025 in September 2025, emphasizing lightweight vehicle bodies with 80-100kg reductions, efficient internal combustion engines, carbon-neutral fuels like E20-adapted models and FFV engines, battery-lean BEVs including the e VITARA SUV launching soon, hybrid systems like Super Ene-Charge, software-defined vehicles and easy-to-disassemble recycling designs; deepened collaboration with Toyota in October 2024 to supply a jointly developed BEV SUV from Suzuki Motor Gujarat starting spring 2025 for global markets; progressed biogas business selected by UNIDO for India operations from 2025; advanced Suzuki Smart Factory initiatives at the new Kosai painting plant for energy reduction; and supported Maruti Suzuki's merger with Suzuki Motor Gujarat confirmed in late 2024 to streamline Indian production and distribution.