1. Japan Stocks

  2. •

    Consumer Cyclical

  3. •

    Auto - Parts
EXEDY Corporation

EXEDY Corporation

7278.T
EXEDY CorporationJP flagTokyo Stock Exchange
5,990.00
JPY
-60.00
- -
218.87BMarket Cap
EXEDY Corporation
7278.T
(Tokyo Stock Exchange)

Recent

price

5,990.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
4,047.36
4,187.09
4,200.56
4,880.15
5,332.56
5,596.67
5,583.3
5,896.71
5,869.47
5,514.09
4,849.14
5,564.57
6,084.49
6,565.76
7,387.61
8,316.17
3,378.6
Revenue per Share
268.33
191.2
201.93
255.57
197.94
250.17
296.39
328.66
269.51
198.33
106.25
265.92
97.79
-213.43
304.13
374.31
-330.93
Basic EPS, GAAP
165.19
-143.78
-69.35
169.55
-175.43
41.25
94.95
231.29
73.74
204.94
279.43
290.49
314.81
599.06
559.79
- -
345.87
Free Cash Flow per Basic Share
45.02
55.07
49.99
50.08
80.11
70.03
70.08
85.1
95.03
90.54
74.99
70.01
95.17
104.92
167.12
- -
60.48
Dividend per Share
2,292.27
2,444.5
2,600.44
2,813.72
2,915.12
3,402.42
3,629.3
3,873.12
4,042.36
4,170.65
4,289.26
4,485.07
4,496.54
4,182.42
4,831.12
5,644.53
4,297.86
Book Value per Share
2,371.94
2,473.28
2,754.93
3,165.34
3,470.83
3,711.95
3,926.03
4,164.01
4,331.18
4,294.11
4,564.75
4,970.5
5,047.61
4,921.62
4,548.37
5,455.02
4,666.59
Tangible Book Value per Share
49
48
48
48
48
48
48
48
48
48
47
47
47
47
42
37
47
Basic Weighted Avg Shares
196,451
201,931
202,236
234,262
256,011
268,752
268,188
283,319
282,398
263,899
227,420
261,095
285,639
308,338
309,564
303,933
157,143
Sales/Revenue/Turnover
13.58
8.31
7.1
8.3
6.99
7.93
8.57
8.4
6.95
6.35
4.18
7.02
3.07
-5.01
7.06
7.31
-13.92
Operating Margin (%)
11,754
11,676
11,734
12,210
14,363
16,925
16,456
17,104
17,881
18,464
18,563
19,463
19,923
19,269
14,345
- -
9,679
Depreciation Expense
13,024
9,221
9,722
12,268
9,503
12,013
14,237
15,791
12,967
9,492
4,983
12,477
4,591
-10,023
12,744
13,680
-15,392
Net Income, GAAP
32.02
34.01
33.87
36.44
39.37
28.9
29.22
26.61
29.96
27.69
32.89
29
47.2
- -
31.35
33.92
35.63
Effective Tax Rate (%)
6.63
4.57
4.81
5.24
3.71
4.47
5.31
5.57
4.59
3.6
2.19
4.78
1.61
-3.25
4.12
4.5
-9.79
Profit Margin (%)
54,980
58,651
58,989
65,981
70,848
60,538
73,338
78,399
79,076
78,700
73,907
96,289
107,327
122,215
120,839
110,274
109,284
Working Capital
4,199
9,837
14,903
19,159
29,020
21,300
34,770
35,052
38,124
36,509
23,752
27,533
25,423
23,630
51,543
31,457
22,108
LT Debt
116,819
122,041
135,710
155,930
170,326
182,218
192,392
203,632
212,026
208,709
216,730
236,023
239,901
233,539
194,268
208,272
219,591
Total Equity
14.56
8.28
6.38
7.16
5.47
7
6.99
7.08
5.38
4.71
2.48
4.83
1.67
- -
5.79
5.68
- -
Return on Invested Capital (%)
9.98
6.3
6.1
7.11
4.97
5.91
6.33
6.81
5.39
3.83
1.78
4.55
1.73
- -
4.85
4.51
2.24
Return on Capital (%)
12.31
8.05
8
9.43
6.91
7.92
8.43
8.76
6.81
4.82
2.49
6.06
2.18
-4.92
6.39
6.69
-7.43
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
6,348
- -
5,517
LT Borrowings
23,630
- -
22,108
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
47
- -
42
Market Capitalization
143,698
137,558
148,603

Working Capital

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
176,889
- -
162,194
Cash, Cash Equivalents & STI
76,148
- -
59,451
Accounts Receivable, Net
53,513
- -
54,010
Inventories
44,278
- -
45,530
Total Current Liabilities
54,674
- -
52,910
Payables & Accruals
- -
- -
- -
ST Debt
6,348
- -
5,517
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
1.61%
-0.34%
7.21%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
-51.37%
-90.19%
7.34%
Sales/Revenue/Turnover
1.55%
6.15%
-1.82%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
73,367
77,827
80,686
76,457
308,338
2025
- -
- -
- -
- -
309,564
2026
- -
- -
- -
- -
303,933

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
55.33
59.01
60.41
- -
-213.43
2025
- -
- -
- -
- -
304.13
2026
- -
- -
- -
- -
374.31

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
44.06
0.96
59.81
- -
104.92
2025
- -
- -
- -
- -
167.12
2026
- -
- -
- -
- -
- -
Similar Companies
Nexen Corporation (005725.KS)
Brunswick Corporation 6.625% Se (BC-PB)
Changzhou Langbo Sealing Technologies Co.,Ltd. (603655.SS)
Sharda Motor Industries Limited (SHARDAMOTR.NS)
The Yokohama Rubber Co., Ltd. (5101.T)
Grammer AG (GMM.DE)
Business
EXEDY Corporation is a Japan-based global manufacturer specializing in drivetrain components for automobiles, industrial vehicles, and construction machinery. Founded in 1950 and headquartered in Kanagawa, Japan, EXEDY operates through 52 affiliates across 25 countries. The company's core products include manual clutches, torque converters, motorcycle clutches, clutch covers, clutch discs, flywheels, power shift transmissions, brakes, retarders, and related transmission parts. It supplies these components to a diverse customer base including passenger vehicles, trucks, buses, motorsports, and construction and agricultural machinery sectors. EXEDY also develops advanced drivetrain systems for electric vehicles, such as in-wheel motors, e-axles, direct drive modules for hybrid electric vehicles, and clutch modules tailored for hybrid and plug-in hybrid platforms. Recent major company changes include a strategic acquisition in 2024 of shares in PRE-EV Mobility, a company specializing in electric drive systems for commercial vehicles, to enhance EXEDY's electric vehicle technology portfolio. EXEDY also formed a significant partnership with a leading electric vehicle manufacturer to supply advanced drivetrain components, projected to add approximately $50 million in revenue over three years. The company has increased investment in research and development, with around $27 million allocated in 2023 to accelerate innovation in EV-related products. Operationally, EXEDY has streamlined its North American operations by closing its torque converter plant in Tennessee due to sluggish sales but continues to expand its aftermarket distribution via its wholly owned U.S. subsidiary, EXEDY Globalparts Corporation, serving North, Central, and South America. EXEDY’s business segments encompass automatic transmissions (torque converters, dampers, clutch parts), manual transmissions (clutch discs, clutch covers), transmission systems for industrial equipment and machinery, and advanced products for BEV, HEV, and PHEV vehicles. The company supports 11 Japanese vehicle manufacturers and leading global OEMs such as GM and Ford. Its product range also includes specialty motorcycle clutches, pneumatic clutch systems for commercial vehicles, and motorsport performance clutches under prominent brand names. EXEDY’s footprint spans Asia, North America, and other global markets, reflecting its strategic commitment to innovation and expansion in the evolving automotive powertrain sector.