Mitsuba Corporation

Mitsuba Corporation

7280.T
Mitsuba CorporationJP flagTokyo Stock Exchange
1,203.00
JPY
-37.00
- -
55.32BMarket Cap
Mitsuba Corporation
7280.T
(Tokyo Stock Exchange)

Recent

price

1,203.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
4,624.08
4,637.94
5,036.39
6,087.9
6,837.28
7,445.19
7,327.78
8,650.65
7,446.39
6,797.24
6,014.88
6,400.97
7,138.71
7,689.58
7,805.9
7,584.17
7,689.73
Revenue per Share
81.19
65.1
144.5
156.99
255.46
190.31
113.54
-145.85
-156.87
-308.42
16.36
1.85
26.48
307.02
265.09
257.16
307.03
Basic EPS, GAAP
138.95
-65.66
-2.46
70.05
-48.95
210.78
100.43
-338.46
-642.78
-241.53
174.23
11.62
441.24
695.55
651.75
369.11
697.87
Free Cash Flow per Basic Share
- -
5.98
6.99
7.97
8
13.99
17.99
14.99
16
16
- -
10.05
29.83
16.4
19.39
22.6
16.4
Dividend per Share
526.33
583.37
713.16
866.09
1,111.02
1,287.37
1,382.9
1,229.55
1,027.35
684.14
714.68
719.43
742.92
1,122.56
1,368.27
1,566.81
1,122.58
Book Value per Share
815
865.44
1,112.62
1,409
1,939.27
1,858.24
1,938.71
1,730.28
1,536.23
905.36
1,623.45
1,894.36
1,860.62
2,662.69
2,408.02
2,845.53
2,662.74
Tangible Book Value per Share
45
45
45
45
45
45
45
45
45
45
45
45
45
45
45
46
45
Basic Weighted Avg Shares
208,162
207,803
225,605
272,543
306,030
333,232
327,977
387,186
333,278
304,224
269,202
286,482
319,500
344,154
349,353
348,599
344,154
Sales/Revenue/Turnover
5.03
3.82
4
6.26
7.22
6.87
6.92
4.93
3.29
2.8
3.18
2.51
2.1
6.15
5.99
6.86
6.15
Operating Margin (%)
10,905
11,198
10,536
11,770
14,479
15,809
15,178
18,341
17,344
15,682
16,568
16,504
16,829
16,179
15,489
13,462
16,179
Depreciation Expense
3,655
2,917
6,473
7,028
11,434
8,518
5,082
-6,528
-7,021
-13,804
732
83
1,185
13,741
11,864
11,820
13,741
Net Income, GAAP
30.14
22.74
25.75
10.46
27.89
39.49
43.02
134.14
228.03
- -
56.05
62.92
50.98
15.42
24.7
37
15.42
Effective Tax Rate (%)
1.76
1.4
2.87
2.58
3.74
2.56
1.55
-1.69
-2.11
-4.54
0.27
0.03
0.37
3.99
3.4
3.39
3.99
Profit Margin (%)
1,133
3,455
-4,570
35,954
57,833
63,057
67,533
58,543
62,310
37,915
65,630
91,264
67,676
52,407
58,367
96,579
52,407
Working Capital
32,894
35,976
28,564
62,638
74,836
84,646
98,753
107,159
127,642
125,877
118,824
128,058
99,769
53,857
58,907
69,938
53,857
LT Debt
41,147
41,176
52,575
68,010
93,455
90,306
93,302
83,230
72,738
44,355
76,218
88,200
86,957
122,581
110,885
133,465
122,581
Total Equity
5.76
4.67
4.58
9.12
7.76
5.99
5.37
-2.57
-5.35
- -
1.44
0.96
1.21
6.33
5.52
5.42
6.33
Return on Invested Capital (%)
2.95
3.03
4.58
4.04
5.53
3.45
1.46
-4.4
-4.52
- -
-0.05
-0.38
0.23
5.83
4.96
6.07
5.83
Return on Capital (%)
16.71
11.71
22.29
19.88
25.84
15.87
8.5
-11.17
-13.9
-36.04
2.34
0.26
3.62
32.92
21.28
17.74
32.92
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'24
Dec'24
Mar'24
ST Debt
99,336
92,107
117,130
LT Borrowings
71,220
72,265
49,866
LT Finance Leases
- -
- -
3,991
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
45
45
45
Market Capitalization
35,401
43,860
73,085

Working Capital

FRC

in mil. unless spec.
Sep'24
Dec'24
Mar'24
Total Current Assets
212,814
208,001
220,982
Cash, Cash Equivalents & STI
85,343
87,117
102,245
Accounts Receivable, Net
58,651
53,786
50,585
Inventories
57,864
55,345
55,314
Total Current Liabilities
153,429
143,936
168,575
Payables & Accruals
- -
- -
- -
ST Debt
99,336
92,107
117,130
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.88%
13.22%
20.36%
Free Cash Flow
297.98%
722.77%
-41.84%
Net Income, GAAP
201.47%
456.92%
-0.37%
Sales/Revenue/Turnover
0.93%
5.39%
-0.22%
Total Cash Common Dividend
- -
30.49%
19.7%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
79,096
86,924
90,852
87,282
344,154
2025
- -
- -
- -
- -
349,353
2026
- -
- -
- -
- -
348,599

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
23.97
- -
- -
- -
307.02
2025
- -
- -
- -
- -
265.09
2026
- -
- -
- -
- -
257.16

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
16.4
- -
- -
- -
16.4
2025
- -
- -
- -
- -
19.39
2026
- -
- -
- -
- -
22.6
Business
MITSUBA Corporation manufactures and sells automotive electrical components, motorcycle products, and micro mobility systems utilizing its core motor, control, and mechanism technologies. The company offers a broad range of automotive products including front and rear wiper systems, power window motors, power seat motors, sunroof motors, power sliding door drive systems, starter motors, fan motors, electric oil pumps, electronic throttle control motors, electric power steering motors, servo brake motors, door lock actuators, and intelligent dynamic actuators; motorcycle products such as starter motors, AC generators, ACG starters, fuel pump modules, starter relays, transmission motors, LED turn signal lights, LED license lamps, and EV drive systems; as well as micro mobility solutions comprising EV drive systems, low-profile driving systems, EV ecorun, and solar car products. MITSUBA Corporation operates globally with sales in Asia, the Americas, Europe, Africa, and China, serving major clients including Honda, Toyota, Nissan, Suzuki, Yamaha, BMW, Mercedes-Benz, and others. Founded on March 8, 1946, and headquartered in Kiryu, Gunma Prefecture, Japan, the company changed its name from Mitsuba Electric Mfg. Co., Ltd. to MITSUBA Corporation in October 1996. It maintains a group of 44 companies worldwide, including 13 in Japan, five in the Americas, seven in Europe/Africa, 12 in Asia, and seven in China, with consolidated sales of JPY 349,353 million for the fiscal year ended March 31, 2025. In recent developments, MITSUBA Corporation announced on November 13, 2024, a share exchange agreement to make its consolidated subsidiary Tatsumi Corporation a wholly owned subsidiary effective April 1, 2025, aiming to enhance group synergies in procurement, technology development, supply chain efficiency, and sales expansion while eliminating structural conflicts of interest. Additionally, the company plans to establish Mitsuba India R&D Pvt. Ltd., a wholly owned automotive research and development subsidiary in Chennai, India, in April 2026 with capital of 500 million rupees to support strategic expansion in electrified mobility. These moves align with MITSUBA's midterm management plan focused on responding to mobility evolution, strengthening operational foundations, and ensuring financial soundness amid automotive electrification trends.