1. Japan Stocks

  2. •

    Consumer Cyclical

  3. •

    Auto - Parts
F.C.C. Co., Ltd.

F.C.C. Co., Ltd.

7296.T
F.C.C. Co., Ltd.JP flagTokyo Stock Exchange
3,525.00
JPY
+60.00
- -
170.73BMarket Cap
F.C.C. Co., Ltd.
7296.T
(Tokyo Stock Exchange)

Recent

price

3,525.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
2,343.56
2,332.54
2,515.44
2,897.76
3,076.33
3,336.04
3,132.56
3,450.51
3,544.02
3,442.68
2,941.55
3,440.27
4,403.44
4,831
5,239.01
5,385.79
2,484.69
Revenue per Share
160.21
144.97
158.24
257.13
144.06
122.78
143.54
193.09
235.04
78.91
89.8
172.06
192.4
245.91
323.77
387.36
125.99
Basic EPS, GAAP
219.93
54.85
45.53
-71.81
-151.01
148.44
164.72
173.85
241.51
305.67
121.44
91.53
250.76
533.08
260.44
122.86
294.89
Free Cash Flow per Basic Share
29.01
31.98
33.97
38
39.97
39.99
39.97
41.01
44.08
58
48.99
45.98
51.99
59.93
146.05
167.89
30.02
Dividend per Share
1,538.68
1,568.47
1,701.66
1,930.42
1,993.29
2,070.12
2,173.49
2,331.29
2,525.04
2,571.12
2,618.75
2,745.18
2,892.48
3,086.17
3,274.37
3,533.92
3,183.32
Book Value per Share
1,504.21
1,588.18
1,932.19
2,164.48
2,243.03
2,189.35
2,186.7
2,281.5
2,460.91
2,374.13
2,577.35
2,912.17
3,191.41
3,692.49
3,735.78
4,204.86
3,649.17
Tangible Book Value per Share
50
50
50
50
50
50
50
50
50
50
50
50
50
50
49
48
50
Basic Weighted Avg Shares
117,621
117,068
126,245
145,433
154,395
167,429
157,217
173,174
177,605
171,060
146,157
170,971
218,939
240,283
256,619
260,836
123,322
Sales/Revenue/Turnover
13.39
9.45
8.69
9.98
5.66
5.82
7.15
8.11
8.92
4.62
4.77
5.88
5.44
6.29
6.75
7.26
7.01
Operating Margin (%)
6,834
6,610
6,274
7,956
10,307
11,908
12,182
12,766
12,549
13,838
13,557
12,803
13,358
12,861
12,170
11,305
6,225
Depreciation Expense
8,041
7,276
7,942
12,905
7,230
6,162
7,204
9,691
11,779
3,921
4,462
8,551
9,566
12,231
15,859
18,760
6,253
Net Income, GAAP
26.75
27.36
31.28
22.87
33.55
14.92
34.34
29.54
27.49
39.44
44.12
27.32
28.14
35.02
20.69
12.8
38.29
Effective Tax Rate (%)
6.84
6.22
6.29
8.87
4.68
3.68
4.58
5.6
6.63
2.29
3.05
5
4.37
5.09
6.18
7.19
5.07
Profit Margin (%)
35,819
37,242
42,088
40,518
42,611
41,366
35,968
35,749
49,974
53,114
66,212
79,433
93,887
116,650
114,396
120,040
116,562
Working Capital
139
- -
- -
- -
12,139
8,426
4,040
365
19
1
- -
- -
- -
- -
- -
- -
- -
LT Debt
77,268
81,208
99,157
111,336
116,321
112,595
113,154
118,900
127,527
122,486
131,995
148,531
162,124
186,602
185,443
206,298
183,795
Total Equity
14.72
9.91
8.18
10.35
4.65
6.18
5.57
7.31
8.17
3.48
2.85
4.9
5.23
5.38
7.15
8.23
2.84
Return on Invested Capital (%)
8.46
7.49
7.72
12.94
5.69
5.97
5.68
7.6
8.55
3.73
3.12
5.95
6.33
7.68
9.99
11.12
4.08
Return on Capital (%)
10.88
9.33
9.68
14.16
7.34
6.04
6.77
8.57
9.67
3.08
3.46
6.42
6.83
8.23
10.1
11.32
4.08
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
6,100
- -
3,000
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
50
- -
49
Market Capitalization
114,198
116,673
118,126

Working Capital

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
162,833
- -
159,690
Cash, Cash Equivalents & STI
86,209
- -
83,073
Accounts Receivable, Net
40,198
- -
39,554
Inventories
32,809
- -
32,464
Total Current Liabilities
46,183
- -
43,128
Payables & Accruals
- -
- -
- -
ST Debt
6,100
- -
3,000
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.41%
9.48%
11.25%
Free Cash Flow
17.73%
31.38%
-53.36%
Net Income, GAAP
19.94%
35.86%
18.29%
Sales/Revenue/Turnover
5.16%
12.65%
1.64%
Total Cash Common Dividend
20.08%
35.2%
13.66%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
56,440
60,520
60,547
62,775
240,283
2025
- -
- -
- -
- -
256,619
2026
- -
- -
- -
- -
260,836

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
58.32
61.84
89.58
- -
245.91
2025
- -
- -
- -
- -
323.77
2026
- -
- -
- -
- -
387.36

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
29.44
0.54
29.95
- -
59.93
2025
- -
- -
- -
- -
146.05
2026
- -
- -
- -
- -
167.89
Similar Companies
Somboon Advance Technology Public Company Limited (SAT.BK)
Romeo Power, Inc. (RMO)
Remsons Industries Limited (REMSONSIND.BO)
Aerosun Corporation (600501.SS)
T.RAD Co., Ltd. (7236.T)
Federal Corporation (2102.TW)
Business
F.C.C. Co., Ltd. manufactures and sells clutches and related components for motorcycles, scooters, all-terrain vehicles (ATVs), and general-purpose machinery, as well as clutches for four-wheeled vehicles including manual transmission, automatic transmission, continuously variable transmission (CVT), torque converter lockup, and four-wheel drive vehicles. The company operates through two main segments: Motorcycle Clutches and Automobile Clutches. Its product portfolio includes wet-type multi-disc clutches, assisted and slipper clutches, centrifugal clutches, racing clutches, and pulleys for belt converters used in various two-wheeled motor vehicles and racing applications. Additionally, F.C.C. supplies general-purpose clutches such as cam-type torque-sensitive limited slip differentials for ATVs and hydraulic static transmissions for snow throwers and lawn mowers. Besides mobility-related products, the company is engaged in non-mobility businesses including environmental and energy-related products and services. Founded in 1939 and headquartered in Hamamatsu, Shizuoka Prefecture, Japan, F.C.C. has a global production system with 22 facilities across 10 countries including the USA, Mexico, Brazil, Thailand, Indonesia, Vietnam, Philippines, India, China, and Taiwan. It serves major automotive clients such as Honda, Toyota, Daihatsu, Subaru, Aisin, Ford, General Motors, Fiat Chrysler, Hyundai, Yamaha, Suzuki, Kawasaki, Harley-Davidson, BMW, Ducati, and Triumph. Recent major developments include expanding its global production capacity and integrating advanced technology to enhance product performance in the increasingly competitive automotive parts market while maintaining a strong focus on adapting flexibly to environmental changes. The company aims to strengthen its global presence as an integrated manufacturer handling everything from friction material development to clutch assembly. F.C.C. operates multiple plants and offices in Japan and abroad, including affiliated companies Kyushu F.C.C., Tenryu Industry, and Flint, reflecting ongoing organizational expansion and strategic positioning in international markets. This comprehensive manufacturing and service infrastructure supports F.C.C.'s leading role in clutch production for the motorcycle and automobile industries and its entry into related new business fields such as environmental and energy solutions.