AI Partners Financial Inc.

AI Partners Financial Inc.

7345.T
AI Partners Financial Inc.JP flagTokyo Stock Exchange
945.00
JPY
-18.00
- -
3.12BMarket Cap
AI Partners Financial Inc.
7345.T
(Tokyo Stock Exchange)

Recent

price

945.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
752.12
892.55
1,459.64
1,192.22
920.73
1,169.79
1,172.54
- -
590.26
Revenue per Share
12.26
-0.28
55.35
20.31
-40.48
2.33
-3.01
- -
3.81
Basic EPS, GAAP
21.79
-29.75
105.28
-25.08
-23.09
3.41
-2.6
- -
- -
Free Cash Flow per Basic Share
1.68
1.92
1.25
2.16
5.14
4
3.96
- -
- -
Dividend per Share
72.02
98.18
152.28
206.13
156.51
160.72
154.3
- -
154.67
Book Value per Share
79.51
124.41
178.56
272.49
194.08
198.04
194.17
- -
193.89
Tangible Book Value per Share
3
3
3
3
3
3
3
- -
3
Basic Weighted Avg Shares
2,380
2,467
4,034
3,807
3,000
3,733
3,797
4,585
1,893
Sales/Revenue/Turnover
2.34
0.25
6.09
3.07
-4.03
0.37
-0.05
2.4
0.71
Operating Margin (%)
14
17
20
23
26
22
20
29
- -
Depreciation Expense
39
-1
153
65
-132
7
-10
90
12
Net Income, GAAP
31.38
110.34
36.19
40.22
- -
43.82
- -
19.72
5.9
Effective Tax Rate (%)
1.63
-0.03
3.79
1.7
-4.4
0.2
-0.26
1.97
0.65
Profit Margin (%)
160
224
375
740
514
502
503
607
485
Working Capital
- -
- -
11
8
24
16
9
3
- -
LT Debt
252
345
494
871
635
634
630
719
623
Total Equity
- -
-0.2
31.13
9.12
- -
1.12
- -
12.22
1.99
Return on Invested Capital (%)
- -
-0.31
43.39
11.81
- -
1.42
- -
16.44
2.49
Return on Capital (%)
- -
-0.31
44.2
12.02
-22.58
1.45
-1.92
16.8
2.46
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
8
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
16
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
3
- -
3
Market Capitalization
1,287
1,369
1,802

Working Capital

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
904
- -
831
Cash, Cash Equivalents & STI
519
- -
480
Accounts Receivable, Net
355
- -
318
Inventories
- -
- -
- -
Total Current Liabilities
402
- -
346
Payables & Accruals
- -
- -
- -
ST Debt
8
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
12.47%
14.07%
Free Cash Flow
- -
-397.92%
-1,564.16%
Net Income, GAAP
- -
-345.39%
-1,029.33%
Sales/Revenue/Turnover
- -
4.01%
20.74%
Total Cash Common Dividend
- -
44.19%
1.95%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
835
1,006
896
996
3,733
2025
- -
- -
- -
- -
3,797
2026
- -
- -
- -
- -
4,585

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-6.65
- -
- -
- -
2.33
2025
- -
- -
- -
- -
-3.01
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
4
2025
- -
- -
- -
- -
3.96
2026
- -
- -
- -
- -
- -
Business
AI Partners Financial Inc. specializes in financial product brokerage through independent financial advisors (IFAs) in Japan. The company offers a comprehensive support platform for IFAs, enabling them to provide client-centric financial advice and services including asset formation, management, and protection without being bound by financial institutions' policies or sales quotas. Their core products and services include financial product intermediation facilitated by IFAs who act as clients' financial CFOs, focusing on personalized financial planning and advisory to help clients achieve life goals and asset management objectives. Headquartered in Yokohama and founded in 2006, AI Partners Financial positions itself as a leading independent financial intermediary dedicated to advancing the IFA business environment. Recent strategic developments emphasize enhancing the working environment for IFAs to improve service quality and client satisfaction, reinforcing their business philosophy of true customer centricity. There have been no major public announcements of acquisitions or new product launches within the past two years, but the company continues to strengthen its market position as a key player in Japan’s IFA financial brokerage sector.