HYOJITO Co., Ltd.

HYOJITO Co., Ltd.

7368.T
HYOJITO Co., Ltd.JP flagTokyo Stock Exchange
1,696.00
JPY
+15.00
- -
8.01BMarket Cap
HYOJITO Co., Ltd.
7368.T
(Tokyo Stock Exchange)

Recent

price

1,696.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
2,670.38
3,361.1
3,405.34
2,061.69
2,110.13
2,148.89
2,123.01
- -
1,129.74
Revenue per Share
181.12
207.65
253.21
83.46
17.44
85.15
153.77
- -
45.58
Basic EPS, GAAP
187.4
136.67
460.26
-61.9
116.95
134.25
289.19
- -
- -
Free Cash Flow per Basic Share
42.84
50
35
79.83
59.97
59.98
60.02
- -
- -
Dividend per Share
846.34
1,132.65
1,350.86
1,265.9
1,216.12
1,241.26
1,335.04
- -
1,431.18
Book Value per Share
934.53
1,253.72
1,487.7
1,550.45
1,488.29
1,527.32
1,619.13
- -
1,557.95
Tangible Book Value per Share
5
4
4
5
5
5
5
- -
5
Basic Weighted Avg Shares
12,116
13,065
13,237
9,676
9,960
10,143
10,021
10,832
5,333
Sales/Revenue/Turnover
7.68
8.1
10.15
7.49
5.52
7.32
9.78
9.69
8.94
Operating Margin (%)
635
670
701
742
756
608
540
514
- -
Depreciation Expense
822
807
984
392
82
402
726
804
215
Net Income, GAAP
26.29
31.73
31.72
45.24
47.63
34.97
28.37
28.97
34.98
Effective Tax Rate (%)
6.78
6.18
7.44
4.05
0.83
3.96
7.24
7.42
4.03
Profit Margin (%)
-1,017
-605
279
1,886
1,957
2,391
1,154
3,552
2,650
Working Capital
63
24
4
9
9
6
6
55
7
LT Debt
4,567
5,174
6,032
7,491
7,292
7,420
7,864
8,524
7,564
Total Equity
- -
13.62
14.91
5.56
3.81
6.34
8.84
8.7
4.01
Return on Invested Capital (%)
- -
19.2
20.21
6.98
1.41
6.92
11.92
11.51
3.23
Return on Capital (%)
- -
19.58
20.39
7
1.41
6.93
11.94
11.6
3.24
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
4
- -
5
LT Borrowings
- -
- -
- -
LT Finance Leases
6
- -
7
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
5
- -
5
Market Capitalization
7,142
7,005
6,967

Working Capital

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
8,692
- -
8,688
Cash, Cash Equivalents & STI
6,966
- -
7,225
Accounts Receivable, Net
53
- -
40
Inventories
91
- -
114
Total Current Liabilities
6,301
- -
6,039
Payables & Accruals
- -
- -
- -
ST Debt
4
- -
5
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
7.54%
8.4%
Free Cash Flow
- -
-65.65%
-52.19%
Net Income, GAAP
- -
68.09%
10.78%
Sales/Revenue/Turnover
- -
-3.04%
8.1%
Total Cash Common Dividend
- -
30.87%
3.34%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,309
2,502
2,544
2,788
10,143
2025
- -
- -
- -
- -
10,021
2026
- -
- -
- -
- -
10,832

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
15.05
- -
- -
- -
85.15
2025
- -
- -
- -
- -
153.77
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
59.98
2025
- -
- -
- -
- -
60.02
2026
- -
- -
- -
- -
- -
Business
HYOJITO Co., Ltd. engages primarily in advertising services, specializing in the installation and operation of guide maps with advertisements at railway stations, tram stops, municipal offices, police stations, and driver's license centers nationwide in Japan; it also operates a general advertising agency handling traffic advertisements, outdoor media, mass media including television, radio, newspapers, and magazines, as well as signboard planning, design, and construction. The company's core Navita business provides joint advertisements on self-developed peripheral guide maps, such as station Navita at over 2,400 locations, City Navita in municipal buildings, and specialized products like Jinja Navita for shrines and disaster prevention signage including tsunami evacuation maps; additional offerings encompass digital solutions like the e-Navita spot information search site and nationwide subway navigation apps, alongside Ad Promotion and Sign segments targeting public facilities, hospitals, and community safety initiatives. Founded in 1967 and headquartered in Nagoya, Japan, HYOJITO operates exclusively within the Japanese market, serving advertisers, local governments, and railway companies through its network of 443 employees. In recent developments, the company acquired Aiseisha Co., Ltd. in October 2024 to expand its capabilities; it continues strong growth in the Navita and Ad Promotion segments, as evidenced by revenue increases reported in fiscal 2025, and participates in exhibitions such as Municipal and Public Week 2025 to showcase disaster response advancements.