Aidma Holdings, Inc.

Aidma Holdings, Inc.

7373.T
Aidma Holdings, Inc.JP flagTokyo Stock Exchange
1,246.00
JPY
-9.00
- -
18.52BMarket Cap
Aidma Holdings, Inc.
7373.T
(Tokyo Stock Exchange)

Recent

price

1,246.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2019
2020
2021
2022
2023
2024
2025
TTM
FRC
87.77
142.38
280.06
408.06
595.36
696.93
875.51
- -
Revenue per Share
5.74
12.78
36.21
68.4
83.49
93.58
128.97
- -
Basic EPS, GAAP
11.67
26.14
95.89
114.38
135.22
72.18
161.82
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
30.24
- -
Dividend per Share
20.23
36
148.38
192.8
275.85
369.06
469.71
- -
Book Value per Share
22.64
37.8
223.99
226.44
269.35
377.98
387.86
- -
Tangible Book Value per Share
15
13
13
15
15
15
15
- -
Basic Weighted Avg Shares
1,295
1,830
3,716
6,194
9,058
10,618
13,270
8,108
Sales/Revenue/Turnover
9.24
11.48
22.33
26.48
24.39
23.24
23.38
23.25
Operating Margin (%)
21
11
19
75
279
285
302
- -
Depreciation Expense
85
164
480
1,038
1,270
1,426
1,955
1,080
Net Income, GAAP
29.06
24.01
41.27
33.02
37.59
37.63
34.62
36.3
Effective Tax Rate (%)
6.54
8.97
12.93
16.76
14.02
13.43
14.73
13.32
Profit Margin (%)
210
211
2,446
2,086
2,666
3,972
4,216
3,870
Working Capital
- -
- -
- -
13
234
55
95
101
LT Debt
346
510
3,042
4,016
5,299
6,732
7,209
6,774
Total Equity
- -
20.59
19.17
26.02
24.83
21.6
25.85
16.68
Return on Invested Capital (%)
- -
26.12
28.92
36.41
31.35
26.31
29.29
18.5
Return on Capital (%)
- -
43.16
39.52
42.42
35.66
29.04
30.68
20.43
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
May'24
Aug'24
Feb'25
ST Debt
369
364
384
LT Borrowings
64
55
101
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
15
15
15
Market Capitalization
26,110
23,688
- -

Working Capital

FRC

in mil. unless spec.
May'24
Aug'24
Feb'25
Total Current Assets
6,374
7,255
7,229
Cash, Cash Equivalents & STI
5,770
6,074
5,935
Accounts Receivable, Net
723
696
744
Inventories
- -
- -
- -
Total Current Liabilities
2,964
3,283
3,359
Payables & Accruals
- -
- -
- -
ST Debt
369
364
384
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
118.93%
7.09%
Free Cash Flow
- -
82.03%
123.02%
Net Income, GAAP
- -
76.07%
37.09%
Sales/Revenue/Turnover
- -
51.64%
24.97%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,510
2,544
2,705
2,859
10,618
2025
- -
- -
- -
- -
13,270
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
22.68
- -
- -
- -
93.58
2025
- -
- -
- -
- -
128.97
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
30.24
2026
- -
- -
- -
- -
- -
Business
Aidma Holdings, Inc. Aidma Holdings, Inc. (7373.T) provides comprehensive sales, human resources, and business support services to small and medium-sized enterprises, primarily those with fewer than 100 employees, focusing on inside sales optimization, operational efficiency, and management solutions in Japan; its core offerings include sales strategy planning, execution, verification, and improvement through test marketing and proprietary platforms such as SalesCrowd for cloud-based sales processes, BizMall for no-code website building, mama works for human resource support targeting remote and flexible workers, meet in for online communication infrastructure, project management, IT development including PM, PL, PG, and design services, as well as security and infrastructure management; the company also delivers one-stop operational support encompassing cloud worker utilization tools, marketing support, and data-driven decision-making aids leveraging big data analytics, technology, and HR expertise. Founded in 2008 and headquartered at 5-10F Oak Meguro, 2-13-30 Osaki, Shinagawa-ku, Tokyo, Aidma Holdings serves BtoB clients seeking business expansion amid Japan's declining population and labor shortages, with over 7,500 companies supported historically through its sales tech solutions that emphasize replicable success patterns via technology and external resources. Recent developments include the acquisition of Cozre Inc. for enhanced HR services and Kaimaku for sales support in fiscal 2025, alongside the business transfer of the For Japan Project, integration of AI implementations driving 25% revenue growth as reported in FY2025 slides, and a majority stake acquisition in Unique Career Co., Ltd. in March 2024 to bolster its service portfolio and synergies across segments.