1. Japan Stocks

  2. •

    Consumer Cyclical

  3. •

    Restaurants
ATOM Corporation

ATOM Corporation

7412.T
ATOM CorporationJP flagTokyo Stock Exchange
390.00
JPY
+2.00
- -
75.32BMarket Cap
ATOM Corporation
7412.T
(Tokyo Stock Exchange)

Recent

price

390.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
231.91
228.01
241.67
256.15
276.56
289.22
287.9
289.04
282.12
269.92
173.69
154.13
182.49
195.79
172.7
157.45
96.97
Revenue per Share
-10.11
6.44
5.48
5.97
7.25
9.74
0.66
4.42
-1.97
-12.03
-9.78
3.71
-11.21
-7.79
2.58
-7.8
-4.67
Basic EPS, GAAP
13.12
10.6
11.71
15.83
19.56
19.57
5.65
16.67
3.58
3.3
-7.26
6.71
-6.7
-5.37
-7.61
-5.89
- -
Free Cash Flow per Basic Share
0.5
0.5
1.49
2.38
2.45
5.44
2.46
2.36
2.36
2.37
2.36
2.24
- -
- -
- -
- -
- -
Dividend per Share
24.9
30.85
34.84
43.15
46.31
50.59
48.73
50.46
46.12
31.71
-2.08
-0.31
-11.54
-7.26
3.07
-4.54
-2.18
Book Value per Share
56.98
64.24
68.77
76.41
79.04
83.35
82.25
84.33
80.54
68.83
56.31
51.04
42.06
35.42
35.19
18.64
32.35
Tangible Book Value per Share
168
168
168
176
183
183
183
184
184
184
185
202
193
189
205
193
191
Basic Weighted Avg Shares
38,961
38,306
40,601
45,020
50,518
52,830
52,663
53,209
51,934
49,689
32,185
31,076
35,239
36,947
35,477
30,408
18,498
Sales/Revenue/Turnover
20.61
8.91
10.44
11.43
10.95
10.48
8.35
8.35
6.76
5.72
-0.12
-1.42
0.05
2.84
0.71
2.46
6.6
Operating Margin (%)
1,667
1,611
1,815
2,097
2,386
2,571
2,557
2,243
2,039
1,865
1,278
1,093
1,122
1,110
920
722
- -
Depreciation Expense
-1,699
1,082
921
1,050
1,324
1,779
121
814
-362
-2,215
-1,813
748
-2,165
-1,470
530
-1,507
-890
Net Income, GAAP
- -
- -
46.43
52.79
48.06
25.22
86.15
59.8
215.61
- -
- -
57.03
- -
- -
59.97
- -
- -
Effective Tax Rate (%)
-4.36
2.82
2.27
2.33
2.62
3.37
0.23
1.53
-0.7
-4.46
-5.63
2.41
-6.14
-3.98
1.49
-4.96
-4.81
Profit Margin (%)
-4,046
-3,346
-4,640
-3,262
-4,065
-5,132
-3,937
-2,431
-2,116
-1,012
81
720
-2,866
-1,752
935
-1,346
-2,998
Working Capital
7,295
7,878
6,185
7,787
6,889
5,962
5,791
4,593
3,711
3,628
4,881
3,367
2,495
3,855
3,182
3,129
2,743
LT Debt
9,773
10,970
11,715
14,545
15,504
16,161
15,854
16,209
15,385
12,756
10,516
10,385
8,217
6,765
7,302
3,681
6,249
Total Equity
- -
- -
9.91
9.86
11.05
15.78
2.37
7.23
-17.62
- -
- -
-1.06
- -
- -
0.75
- -
- -
Return on Invested Capital (%)
- -
- -
6.19
6.4
7.6
10.27
0.78
5.05
-3
- -
- -
11.25
- -
- -
10.26
- -
- -
Return on Capital (%)
-33.47
23.1
16.69
15.63
16.51
20.1
1.33
8.94
-4.07
-30.92
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
2,389
- -
3,509
LT Borrowings
3,625
- -
2,743
LT Finance Leases
230
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
193
- -
193
Market Capitalization
175,532
137,920
135,822

Working Capital

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
6,670
- -
6,712
Cash, Cash Equivalents & STI
4,664
- -
4,889
Accounts Receivable, Net
1,261
- -
1,017
Inventories
263
- -
289
Total Current Liabilities
8,422
- -
9,710
Payables & Accruals
- -
- -
- -
ST Debt
2,389
- -
3,509
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-12.08%
-16.29%
-49.59%
Free Cash Flow
-67.27%
-78.19%
-27.3%
Net Income, GAAP
-25.44%
-216.64%
-384.34%
Sales/Revenue/Turnover
-4.47%
-0.69%
-14.29%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
8,943
9,506
9,063
9,435
36,947
2025
- -
- -
- -
- -
35,477
2026
- -
- -
- -
- -
30,408

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-3.37
- -
- -
- -
-7.79
2025
- -
- -
- -
- -
2.58
2026
- -
- -
- -
- -
-7.8

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Horiifoodservice Co., Ltd. (3077.T)
Kura Sushi Asia Co., Ltd. (2754.TWO)
Elior Group S.A. (ELROF)
Starbucks-t (4337.HK)
AmRest Holdings SE (ARHOF)
Chikaranomoto Holdings Co.,Ltd. (3561.T)
Business
ATOM Corporation ATOM Corporation (7412.T) operates restaurant chains in Japan, managing both company-owned and franchised outlets that offer izakaya pubs; conveyor-belt sushi restaurants; yakiniku barbecue establishments; family restaurants serving steak, tonkatsu pork cutlet, and other casual dining options; and karaoke venues. The company focuses on the foodservice industry, primarily targeting consumers in regional markets including Tohoku, North Kanto, Tokai, Hokuriku, and Chubu areas, with nationwide franchising support. Founded in 1972 and headquartered in Yokohama, Japan, ATOM Corporation functions as a subsidiary of Colowide Co., Ltd., providing operational management, supply chain services, and brand development for its diverse portfolio of eateries.