1. Japan Stocks

  2. •

    Technology

  3. •

    Technology Distributors
Satori Electric Co., Ltd.

Satori Electric Co., Ltd.

7420.T
Satori Electric Co., Ltd.JP flagTokyo Stock Exchange
1,886.00
JPY
+3.00
- -
27.11BMarket Cap
Satori Electric Co., Ltd.
7420.T
(Tokyo Stock Exchange)

Recent

price

1,886.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
10,094.24
10,054.96
8,641.21
7,661.44
7,625.29
7,651.86
6,664.64
6,368.68
6,956.71
7,091.7
6,510.48
6,432.27
7,648.6
8,893.64
10,223.15
10,894.23
9,969.91
Revenue per Share
64.76
45
20.94
-109.87
78.96
99.26
0.71
13.15
13.27
18.05
3.16
31.6
115.96
137.17
148.81
175.99
145.13
Basic EPS, GAAP
-95.17
-113.05
286.55
214.01
73.83
-29.61
74.26
105.93
-73.08
-10.7
129.14
265.27
-99.37
-321.62
329.24
70.56
- -
Free Cash Flow per Basic Share
4.99
24.89
21.94
17.93
19.99
25.95
33.85
31.91
34.25
35.92
37.92
31.97
35.92
70.5
83.86
95.53
- -
Dividend per Share
1,643.88
1,671.58
1,670.58
1,545.5
1,604.47
1,704.12
1,670.95
1,652.14
1,654.12
1,649.1
1,614.34
1,613.98
1,691.99
1,758.42
2,063.71
2,166.82
2,012.59
Book Value per Share
1,568.27
1,593.44
1,567.79
1,591.44
1,613.2
1,840
1,712.65
1,724.68
1,727.27
1,690.12
1,661.14
1,734.18
1,901.36
2,052.02
2,211.07
2,145.98
2,156.3
Tangible Book Value per Share
17
17
17
17
17
17
17
17
17
16
16
16
16
16
14
14
15
Basic Weighted Avg Shares
173,954
170,502
146,529
129,915
129,302
129,745
112,999
107,981
115,370
116,694
107,130
105,843
125,850
146,336
148,113
156,242
148,113
Sales/Revenue/Turnover
1.87
1.96
0.3
0.41
1.23
1.16
0.54
0.66
0.35
0.57
0.48
0.85
2.07
2.59
3.21
2.56
3.21
Operating Margin (%)
345
330
277
260
316
369
358
362
384
399
469
499
580
604
562
581
- -
Depreciation Expense
1,116
763
355
-1,863
1,339
1,683
12
223
220
297
52
520
1,908
2,257
2,156
2,524
2,156
Net Income, GAAP
27.58
6.72
- -
4,434.88
16.16
26.94
96.77
53.72
34.13
49.02
83.24
29.78
9.81
14.18
33.38
21.11
33.38
Effective Tax Rate (%)
0.64
0.45
0.24
-1.43
1.04
1.3
0.01
0.21
0.19
0.25
0.05
0.49
1.52
1.54
1.46
1.62
1.46
Profit Margin (%)
26,049
24,822
24,759
28,845
28,390
30,147
28,084
27,905
26,725
25,764
24,746
23,009
29,376
32,422
29,222
30,154
29,222
Working Capital
5,874
4,200
4,400
6,805
5,808
4,900
4,200
4,200
4,200
3,200
2,900
1,000
4,200
4,222
3,215
4,244
3,215
LT Debt
28,249
28,223
27,863
28,309
29,483
33,509
31,226
31,278
30,700
29,844
29,408
30,371
32,455
34,944
34,967
33,305
34,967
Total Equity
5.07
6.88
- -
-54.33
3.2
2.56
0.05
0.8
0.63
0.78
0.2
1.57
5.7
6.72
5.8
5.81
5.8
Return on Invested Capital (%)
2.85
2.17
- -
-20.92
3.71
4.52
0.04
0.7
0.76
0.92
0.1
1.54
5.34
5.58
4.66
5.31
4.66
Return on Capital (%)
4.01
2.69
1.25
-6.83
5.01
6
0.04
0.79
0.79
1.09
0.19
1.96
7.01
7.95
7.33
8.28
7.33
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Nov'24
Feb'24
May'24
ST Debt
15,198
14,600
16,111
LT Borrowings
4,228
4,226
3,215
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
14
14
14
Market Capitalization
29,177
36,813
30,618

Working Capital

FRC

•

in mil. unless spec.
Nov'24
Feb'24
May'24
Total Current Assets
70,470
69,223
72,692
Cash, Cash Equivalents & STI
8,334
9,282
9,246
Accounts Receivable, Net
38,224
35,929
35,689
Inventories
19,369
19,659
16,823
Total Current Liabilities
39,624
38,462
43,470
Payables & Accruals
- -
- -
- -
ST Debt
15,198
14,600
16,111
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
0.04%
2.62%
-4.75%
Free Cash Flow
-194.58%
-15.46%
-78.78%
Net Income, GAAP
280.8%
239.56%
17.07%
Sales/Revenue/Turnover
2.31%
8.14%
5.49%
Total Cash Common Dividend
14.97%
22.09%
12.76%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
35,299
38,849
33,209
40,756
148,113
2025
- -
- -
- -
- -
156,242
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
26.86
- -
- -
- -
148.81
2025
- -
- -
- -
- -
175.99
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
83.86
2025
- -
- -
- -
- -
95.53
2026
- -
- -
- -
- -
- -
Similar Companies
Trident Techlabs Limited (TECHLABS.NS)
Largo S.A. (ALLGO.PA)
Minshang Creative Technology Holdings Limited (1632.HK)
Apex Ace Holding Limited (6036.HK)
Creative Newtech Limited (CNL.NS)
Jiangsu NandaSoft Technology Company Limited (8045.HK)
Business
Satori Electric Co., Ltd. (7420.T) is a Japan-based specialized trading company primarily engaged in the distribution of electronic components and equipment; it also develops, produces, and sells original hardware and software including information control systems and switching devices. Founded in 1947 and headquartered at 1-14-10 Shiba, Minato-ku, Tokyo, the company operates through two main segments: Device Solution, offering discrete semiconductors, integrated circuits, electrical parts and materials, control components, general electronic components, electronic devices, and factory automation systems; and System Solution, providing IoT and embedded solutions, contract services, design and development of customized integrated circuits and microprocessors, and switch products for electric power tools and gardening equipment. Satori Electric conducts business in Japan, China, India, Thailand, Taiwan, Singapore, Hong Kong, Korea, Germany, the United States, and other international markets, serving manufacturers in electronics, automotive, industrial equipment, and consumer sectors through an extensive network of subsidiaries including consolidated entities such as Shanghai Satori Co., Ltd., SM Electronic Technologies Pvt. Ltd., MAGnetIC HOLDING B.V., Hong Kong Satori Co., Ltd., and Satori Electric (Germany) GmbH. Recent developments include the May 2024 acquisition of MAGnetIC HOLDING B.V. and its subsidiary SystematIC design BV to bolster semiconductor design capabilities and sales synergies; the June 2024 acquisition of all shares of Satori Pinics Co., Ltd. from Satori SP Technology Co., Ltd.; the August 2024 transfer of its trigger switches business for power tools and gardening equipment to a newly established subsidiary, with subsequent sale of all shares to OTAX Co., Ltd.; and the December 2024 additional acquisition of shares in SM Electronic Technologies Pvt. Ltd., increasing its ownership to 75.1% to enhance governance and competitiveness in India, with potential further increase to nearly 80% via convertible loans.