Hakuto Co., Ltd.

Hakuto Co., Ltd.

7433.T
Hakuto Co., Ltd.JP flagTokyo Stock Exchange
4,570.00
JPY
-50.00
- -
86.04BMarket Cap
Hakuto Co., Ltd.
7433.T
(Tokyo Stock Exchange)

Recent

price

4,570.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
5,037.8
5,313.55
5,115.75
6,067.17
5,988.63
5,315.92
5,846.09
6,592.99
6,719.42
7,452.61
8,037.49
9,573.4
12,310.29
9,716.16
9,735.21
9,626.42
4,724.95
Revenue per Share
99.94
102.61
91.73
106.87
155.07
92.97
87.19
156.2
118.59
70.01
148.88
248.46
470.49
276.2
272.76
266.14
114.69
Basic EPS, GAAP
-28.25
134.36
-49
-54.81
158.95
77.39
100.11
-49.37
-76.87
-818.81
347.81
20.05
-204.76
404.56
506.77
483.82
-33.41
Free Cash Flow per Basic Share
30.11
35
35
35
34.95
45.07
39.95
40.58
46.04
59.99
44.95
96.44
223.68
299.52
270
229.96
139.42
Dividend per Share
1,616.74
1,695.67
1,752.4
1,824.33
1,956.14
2,004.67
1,685.21
2,237.2
2,328.63
2,372.61
2,473.5
2,696.97
3,088.27
3,104.06
3,055.33
3,089.97
3,090.85
Book Value per Share
1,812.91
1,857.8
1,923.46
2,066.07
2,260.11
2,270.2
2,379.19
2,524.64
2,604.32
2,611.49
2,804.93
3,068.72
3,354.37
3,477.45
3,238.57
2,765.59
3,229.79
Tangible Book Value per Share
22
22
22
22
22
22
22
21
21
21
21
20
19
19
19
19
19
Basic Weighted Avg Shares
110,910
116,147
111,823
132,619
131,073
116,296
127,599
138,744
140,123
153,182
165,413
191,495
233,624
182,046
183,133
181,178
88,823
Sales/Revenue/Turnover
10.03
9.78
9.44
9.14
9.61
9.14
1.62
2.7
2.6
1.58
2.3
3.82
5.44
4.2
4.32
3.36
3.29
Operating Margin (%)
596
629
559
809
1,095
1,053
874
910
685
825
803
834
906
1,007
1,394
1,694
586
Depreciation Expense
2,200
2,243
2,005
2,336
3,394
2,034
1,903
3,287
2,473
1,439
3,064
4,970
8,929
5,175
5,131
5,009
2,156
Net Income, GAAP
38.61
42.87
34.75
36.82
32.83
28.28
3.69
27.13
30.22
32.9
30.31
31.54
26.49
30.42
32.13
35.56
24.38
Effective Tax Rate (%)
1.98
1.93
1.79
1.76
2.59
1.75
1.49
2.37
1.76
0.94
1.85
2.6
3.82
2.84
2.8
2.76
2.43
Profit Margin (%)
33,415
33,840
35,042
37,063
40,340
39,662
39,276
39,961
41,251
53,061
56,744
59,251
61,690
62,147
62,336
59,711
61,762
Working Capital
5,333
4,050
4,163
5,600
3,864
2,527
1,410
1,269
634
12,534
12,810
12,822
12,957
11,463
15,370
24,343
15,595
LT Debt
40,210
41,260
43,553
46,528
50,799
50,774
52,748
53,582
54,634
54,010
58,017
61,668
63,861
65,933
65,546
69,669
65,033
Total Equity
13.13
12.14
12.83
13.45
14.1
13.08
3.54
4.6
4.04
2.13
3
5.4
9.13
5.04
5.24
3.39
2.11
Return on Invested Capital (%)
4.69
4.7
4.3
4.78
6.64
4.12
4.36
6.95
4.48
2.14
3.9
6.06
9.68
5.43
5.7
5.02
2.29
Return on Capital (%)
6.32
6.17
5.32
5.98
8.21
4.69
4.72
7.84
5.17
2.96
6.15
9.48
15.87
8.86
8.87
8.66
3.69
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
25,020
- -
28,218
LT Borrowings
11,175
- -
15,330
LT Finance Leases
288
- -
265
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
19
- -
19
Market Capitalization
105,478
96,625
87,884

Working Capital

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
120,853
- -
118,249
Cash, Cash Equivalents & STI
15,568
- -
15,559
Accounts Receivable, Net
38,101
- -
38,704
Inventories
56,148
- -
53,215
Total Current Liabilities
58,706
- -
56,487
Payables & Accruals
- -
- -
- -
ST Debt
25,020
- -
28,218
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.25%
3.76%
6.29%
Free Cash Flow
-69.41%
-287.45%
-4.48%
Net Income, GAAP
20.93%
19.32%
-2.38%
Sales/Revenue/Turnover
5.2%
3.04%
-1.07%
Total Cash Common Dividend
23.88%
47.3%
-14.79%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
44,784
48,439
47,150
41,673
182,046
2025
- -
- -
- -
- -
183,133
2026
- -
- -
- -
- -
181,178

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.32
- -
- -
- -
276.2
2025
- -
- -
- -
- -
272.76
2026
- -
- -
- -
- -
266.14

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
151.43
- -
- -
- -
299.52
2025
- -
- -
- -
- -
270
2026
- -
- -
- -
- -
229.96
Business
Hakuto Co., Ltd. engages in the procurement, sale, import, and export of electronic materials, parts, equipment, and industrial chemicals in Japan and internationally. Founded in 1953 and headquartered in Tokyo, Japan, the company operates through electronics and chemicals segments, offering semiconductor devices; general electronic components including photovoltaic panels, connectors, optical modules, video conferencing systems, TFT-LCD panels, optical measurement and communication products, wireless communication testers, cable solutions, EMI solutions, electronic component solutions, and thermal management solutions; printed circuit board-related equipment and semiconductor manufacturing equipment; refinery chemicals such as corrosion inhibitors, antifoulants, and emulsion breakers; petrochemicals including polymerization inhibitors; pulp and paper chemicals comprising defoamers, deposit control aids, detergents, felt conditioners, biocides, preservatives, lime mud dewatering aids, and creping aids; cooling water treatment additives; boiler chemicals like oxygen scavengers, corrosion inhibitors, and internal treatment chemicals; cosmetics raw materials and OEM products; high precision plastics; and logistics and administration services. Hakuto maintains a global network with subsidiaries and branches in Asia including Hong Kong, Taiwan, Singapore, Thailand, Shanghai, Malaysia, and Korea; North America via Hakuto America Inc. with offices in the U.S.; and Europe through Hakuto Czech s.r.o. in Prague. Recent developments include the acquisition of 100% of CLEARIZE Co., Ltd. in 2024 to bolster capabilities; a strategic distribution agreement with Spectricity in March 2025 for multispectral sensor products in Japan, providing local technical support; and a listing transition to the Prime Market of the Tokyo Stock Exchange in 2022.