1. Japan Stocks

  2. •

    Consumer Cyclical

  3. •

    Department Stores
Harima-Kyowa Co.,LTD.

Harima-Kyowa Co.,LTD.

7444.T
Harima-Kyowa Co.,LTD.JP flagTokyo Stock Exchange
1,984.00
JPY
+4.00
- -
10.68BMarket Cap
Harima-Kyowa Co.,LTD.
7444.T
(Tokyo Stock Exchange)

Recent

price

1,984.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
6,414.65
6,938.54
7,001.61
7,577.66
7,448.32
7,712.07
8,398.84
8,742.56
8,975.39
9,643.99
10,136.81
10,751.53
11,193.51
11,459.06
11,490.74
- -
5,570.67
Revenue per Share
163.94
188.21
188.96
191.53
161.38
182.47
220.84
250.54
223.12
222.67
216.34
223.69
258.89
261.74
239.59
- -
128.95
Basic EPS, GAAP
65.53
208.25
-20.78
68.29
294.5
-404.81
326.69
-116.29
194.13
176.51
224.39
-22.13
284.03
-256.96
-198.84
- -
- -
Free Cash Flow per Basic Share
20.05
20
20.97
21.99
23.83
25.02
26.03
27.75
36.61
38.51
37.36
38.57
40.12
40.85
44.98
- -
- -
Dividend per Share
1,780.39
1,952.15
2,120.12
2,289.7
2,380.04
2,484.27
2,545.21
2,901.73
3,087.16
3,271.43
3,449.81
3,634.52
3,853.42
4,074.16
4,264.13
- -
4,171.95
Book Value per Share
1,802.95
1,985.56
2,165.03
2,330.38
2,531.16
2,641.08
2,859.79
3,082.11
3,234.76
3,393.43
3,729.81
3,894.45
4,115.24
4,477.81
4,593.96
- -
4,579.85
Tangible Book Value per Share
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
- -
5
Basic Weighted Avg Shares
33,572
36,238
36,568
39,575
39,086
41,433
45,122
46,968
48,230
51,830
54,478
57,781
60,156
61,583
61,824
59,843
29,938
Sales/Revenue/Turnover
5.86
5.92
5.46
5.15
4.93
5.3
3.77
3.84
3.34
3.07
2.86
2.87
2.95
2.96
3.09
2.83
3
Operating Margin (%)
241
254
267
305
392
516
526
519
558
573
601
582
605
570
537
821
- -
Depreciation Expense
858
983
987
1,000
847
980
1,186
1,346
1,199
1,197
1,163
1,202
1,391
1,407
1,289
1,513
693
Net Income, GAAP
45.46
46.49
41.08
40.82
42.17
31.8
37.75
30.67
31.5
31.63
32.23
31.95
30.73
31.44
33.25
27.32
29.02
Effective Tax Rate (%)
2.56
2.71
2.7
2.53
2.17
2.37
2.63
2.87
2.49
2.31
2.13
2.08
2.31
2.28
2.09
2.53
2.31
Profit Margin (%)
3,503
3,920
4,243
4,522
5,461
4,901
5,789
5,958
7,228
7,586
8,703
9,498
10,818
11,086
9,061
10,715
11,724
Working Capital
123
- -
- -
- -
200
862
462
62
- -
- -
- -
- -
- -
- -
1,312
1,565
1,335
LT Debt
9,502
10,435
11,361
12,249
13,391
14,350
15,497
16,693
17,489
18,341
20,139
21,012
22,223
24,159
24,806
26,254
24,702
Total Equity
9.6
10.07
9.51
9.03
7.94
9.62
6.21
7.1
6.04
5.78
5.32
5.31
5.54
5.25
4.86
4.32
2.52
Return on Invested Capital (%)
8.18
9.1
8.4
7.82
6.54
6.88
7.8
8.59
7.06
6.74
6.28
6.18
6.8
6.52
5.43
5.88
3.02
Return on Capital (%)
9.59
10.07
9.28
8.69
6.93
7.59
8.78
9.2
7.45
7
6.44
6.32
6.91
6.6
5.75
6.42
3.18
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
320
- -
690
LT Borrowings
- -
- -
1,335
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
5
- -
5
Market Capitalization
12,935
11,716
10,657

Working Capital

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
18,406
- -
19,377
Cash, Cash Equivalents & STI
2,752
- -
4,840
Accounts Receivable, Net
10,414
- -
9,358
Inventories
2,146
- -
2,207
Total Current Liabilities
7,320
- -
7,653
Payables & Accruals
- -
- -
- -
ST Debt
320
- -
690
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.25%
5.46%
5.84%
Free Cash Flow
-234.19%
-355.33%
-70.29%
Net Income, GAAP
4.98%
5.86%
17.41%
Sales/Revenue/Turnover
3.8%
1.95%
-3.2%
Total Cash Common Dividend
7.57%
6.18%
11.57%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
15,962
15,683
15,123
14,814
61,583
2025
- -
- -
- -
- -
61,824
2026
- -
- -
- -
- -
59,843

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
61.38
- -
- -
- -
261.74
2025
- -
- -
- -
- -
239.59
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
40.85
2025
- -
- -
- -
- -
44.98
2026
- -
- -
- -
- -
- -
Similar Companies
Travelite Holdings Ltd. (BCZ.SI)
Maoye International Holdings Limited (0848.HK)
Tokyu Corporation (TOKUY)
AuMake Limited (AUK.AX)
The Bon-Ton Stores, Inc. (BONTQ)
Shoppers Stop Limited (SHOPERSTOP.NS)
Business
Harima-Kyowa Co., Ltd. (7444.T) engages in the wholesale distribution of daily necessities, cosmetics, and toiletries primarily in Japan. The company offers detergent-related products, home care items, household paper, hygiene products, soap, quasi-drugs, miscellaneous daily goods, paper products, packaging materials, and imported daily goods; it also provides logistics services including warehousing, transportation, and third-party logistics (3PL) for daily necessities, cosmetics, apparel, room-temperature food, bedding, and pet supplies, with distribution to drug stores, supermarkets, and home improvement stores, as well as real estate leasing. Harima-Kyowa operates in the consumer goods wholesale and logistics sectors, targeting retailers across Japan, with approximately 191 employees. Founded in 1907 and headquartered in Himeji, Hyogo Prefecture, Japan, at 313 Sho, Katahigashimachi, the company maintains a focus on consumption goods circulation as a total supporter, leveraging over a century of experience in wholesale and logistics. Recent developments include the release on November 14, 2025, of the notice regarding differences between the consolidated performance forecast and actual results for the second quarter of the fiscal year ending March 2026, reflecting a 28% increase in ordinary income that exceeded expectations; the company also announced the introduction of a restricted stock system for employees, obtained FSC-CoC certification in April 2025, and addressed operational matters such as an investigation into suspected employee embezzlement and delays in third-quarter financial announcements for the fiscal year ended March 2025.