1. Japan Stocks

  2. •

    Consumer Cyclical

  3. •

    Restaurants
Sunday Co.,Ltd.

Sunday Co.,Ltd.

7450.T
Sunday Co.,Ltd.JP flagTokyo Stock Exchange
1,272.00
JPY
+2.00
- -
13.72BMarket Cap
Sunday Co.,Ltd.
7450.T
(Tokyo Stock Exchange)

Recent

price

1,272.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
4,576.38
4,382.83
4,741.18
4,374.22
4,359.27
3,588.02
3,937.16
4,405.75
4,441.54
4,538.89
4,580.73
4,853.69
4,632.95
4,566.27
4,403.46
- -
4,370.88
Revenue per Share
-10.85
12.12
26.68
90.48
68.17
94.21
28.45
29.37
31.88
3.37
-43.32
103.26
67.05
47.27
-13.91
- -
-40.45
Basic EPS, GAAP
196.87
266.98
116.21
83.56
46.09
-85.03
-105.19
109.32
-52.69
-9.74
59.36
272.94
-153.16
-86.15
-114.8
- -
- -
Free Cash Flow per Basic Share
3.01
0.02
- -
9.98
14.96
14.97
15.01
19.97
9.99
9.99
10
9.99
14.98
14.98
14.98
- -
- -
Dividend per Share
360.34
372.47
399.15
479.63
532.81
629.76
643.05
120.05
443.27
436.77
383.89
478.4
529.98
561.27
531.86
- -
747.64
Book Value per Share
635.81
654.78
686.46
770.32
825.12
926.78
937.51
952.02
975.88
968.96
905.13
1,000.55
1,055.16
1,087.67
1,062.08
- -
1,048.62
Tangible Book Value per Share
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
- -
11
Basic Weighted Avg Shares
49,241
47,157
51,013
47,064
46,903
38,609
42,387
47,431
47,819
48,876
49,302
52,100
49,736
49,094
47,377
46,587
47,070
Sales/Revenue/Turnover
0.05
0.78
3.48
2.56
2.7
2.47
1.22
1.59
1.2
0.36
0.77
3.5
2.22
1.8
0.8
-0.65
-0.09
Operating Margin (%)
787
757
711
811
757
851
841
1,038
1,050
1,083
1,027
1,017
1,041
1,059
1,035
923
- -
Depreciation Expense
-117
130
287
974
734
1,014
306
316
343
36
-466
1,108
720
508
-150
-2,118
-436
Net Income, GAAP
177.57
26.52
- -
16.69
41.5
- -
19.25
53.83
36.67
74.22
- -
34.77
36.09
38.51
- -
- -
178.59
Effective Tax Rate (%)
-0.24
0.28
0.56
2.07
1.56
2.63
0.72
0.67
0.72
0.07
-0.95
2.13
1.45
1.04
-0.32
-4.55
-0.93
Profit Margin (%)
-6,998
-2,612
-7,893
-4,922
-5,073
-2,710
-5,740
-5,088
-2,885
-3,902
-4,879
-4,170
-3,564
-3,934
-4,783
-4,722
-4,448
Working Capital
4,705
8,281
1,316
3,528
3,445
2,929
3,384
4,838
6,731
6,200
4,681
4,469
4,826
4,674
4,131
4,431
4,168
LT Debt
7,122
7,255
7,539
8,412
8,993
10,056
10,208
10,338
10,582
10,503
9,862
10,865
11,439
11,815
11,527
9,217
11,387
Total Equity
-0.08
1.36
- -
5.98
4.36
- -
1.79
1.51
1.72
0.21
- -
5.68
3.3
2.37
- -
- -
- -
Return on Invested Capital (%)
-1.62
1.84
- -
8.01
5.81
- -
1.82
2.08
2.85
0.33
- -
7.72
4.91
3.15
- -
- -
-1.99
Return on Capital (%)
-2.96
3.31
6.92
20.59
13.47
16.21
4.47
7.7
11.32
0.77
-10.55
23.92
13.3
8.67
-2.55
-46.46
-5.2
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Feb'24
May'25
Aug'25
ST Debt
8,781
7,257
6,397
LT Borrowings
3,630
4,669
4,168
LT Finance Leases
502
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
11
11
11
Market Capitalization
13,585
15,647
13,580

Working Capital

FRC

•

in mil. unless spec.
Feb'24
May'25
Aug'25
Total Current Assets
13,364
14,979
14,068
Cash, Cash Equivalents & STI
533
751
866
Accounts Receivable, Net
578
903
1,025
Inventories
11,697
12,740
11,747
Total Current Liabilities
18,148
18,859
18,516
Payables & Accruals
- -
- -
- -
ST Debt
8,781
7,257
6,397
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-0.54%
-0.75%
-20.04%
Free Cash Flow
-97.96%
27.91%
-52.63%
Net Income, GAAP
-74.83%
156.66%
1,314.94%
Sales/Revenue/Turnover
2.03%
-1.06%
-1.67%
Total Cash Common Dividend
6.68%
16.67%
33.45%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
12,946
12,360
12,025
11,762
49,094
2024
12,618
12,338
11,470
10,950
47,377
2025
12,461
12,188
- -
- -
46,587

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
22.83
- -
- -
- -
47.27
2024
21.77
- -
- -
- -
-13.91
2025
3.44
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
14.98
2024
- -
- -
- -
- -
14.98
2025
- -
- -
- -
- -
- -
Similar Companies
AmRest Holdings SE (ARHOF)
Boxer Retail Ltd. (BOX.JO)
Yum! Brands, Inc. (TGR.DE)
J D Wetherspoon plc (JDWPY)
Pepper Food Service Co., Ltd. (3053.T)
Marley Spoon SE (MMM.AX)
Business
Sunday Co., Ltd. operates a chain of home centers primarily in the Tohoku region of Japan, offering a wide range of household, living, DIY, and leisure products to general consumers; its core products and services include do-it-yourself (DIY) items such as wood, architectural hardware, tools, paints, and exterior products; household goods encompassing daily necessities, interior products, electrical appliances, and sundries; car and leisure products comprising gardening materials, pet supplies, leisure items, and automotive accessories; as well as security products, horticulture articles, food and beverages, seasonal goods, stationery, housing equipment, work clothes, cooking supplies, cleaning products, fitness equipment, health items, disaster prevention goods, outdoor sports gear, bicycles, and agricultural materials; the company also provides construction services. Founded in 1930 and headquartered in Hachinohe, Aomori Prefecture, Japan, Sunday Co., Ltd. operates approximately 105 stores across the six prefectures of Tohoku and functions as a subsidiary of Aeon Co., Ltd. The company, formerly known as Sunday Years Mart Co., Ltd. until its name change in November 1976, maintains its focus on the home improvement retail sector without reported major acquisitions, partnerships, funding rounds, new product launches, or significant strategic shifts in the last one to two years.