1. Japan Stocks

  2. •

    Industrials

  3. •

    Industrial - Distribution
MATSUDA SANGYO Co., Ltd.

MATSUDA SANGYO Co., Ltd.

7456.T
MATSUDA SANGYO Co., Ltd.JP flagTokyo Stock Exchange
5,800.00
JPY
-30.00
- -
149.88BMarket Cap
MATSUDA SANGYO Co., Ltd.
7456.T
(Tokyo Stock Exchange)

Recent

price

5,800.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
6,525.86
6,726.88
6,114.31
6,152.5
6,745.94
6,124.67
6,192
7,222.27
7,911.97
8,012.15
8,835.77
10,438.24
13,457.08
13,864.9
18,090.74
26,588.69
7,014.67
Revenue per Share
129.06
150.81
146.51
118.72
125.58
97.24
93.19
131.36
128.78
153.65
232.69
366.4
371.71
280.2
364.87
647.59
124.43
Basic EPS, GAAP
17.78
170.5
-1.1
-42.25
-125.73
285.74
-34.37
-98.74
152.59
-116.17
-130.27
173.96
-43.17
-228.44
-59.27
-586.71
14.01
Free Cash Flow per Basic Share
23.97
24.13
24.09
24.06
24.01
27.06
27.99
27.99
28.98
31.98
35.07
41.98
48.99
55.07
64.98
90.14
30.1
Dividend per Share
1,260.51
1,397.54
1,547.19
1,668.9
1,784.95
1,865.27
1,804.39
2,042.95
2,142.79
2,264.47
2,472.89
2,817.56
3,047.65
3,282.41
3,593.29
4,157.17
3,442.63
Book Value per Share
1,333.77
1,452.76
1,613.21
1,756.83
1,915.98
1,932.16
1,994.61
2,121.75
2,214.99
2,276.62
2,483.65
2,823.2
3,193.6
3,431.85
3,738.45
4,485.62
3,642.06
Tangible Book Value per Share
28
28
27
27
27
26
26
26
26
26
26
26
26
26
26
26
26
Basic Weighted Avg Shares
183,494
187,606
167,263
165,416
179,523
162,065
163,054
190,184
208,338
210,976
231,559
272,292
351,028
360,527
468,841
687,843
181,747
Sales/Revenue/Turnover
3.3
3.64
3.33
2.72
3.01
1.93
1.82
2.56
2.37
2.96
3.47
4.66
3.94
2.6
2.7
3.26
2.35
Operating Margin (%)
1,168
1,122
1,156
1,093
1,316
1,219
1,295
1,409
1,357
1,576
2,146
2,231
2,315
2,483
2,894
3,791
1,321
Depreciation Expense
3,629
4,206
4,008
3,192
3,342
2,573
2,454
3,459
3,391
4,046
6,098
9,558
9,696
7,286
9,456
16,753
3,224
Net Income, GAAP
39.72
40.15
34.13
34.8
42.68
31.52
28.71
31.74
31.87
35.19
29.77
30.31
30.39
30.65
29.41
27.91
30.87
Effective Tax Rate (%)
1.98
2.24
2.4
1.93
1.86
1.59
1.51
1.82
1.63
1.92
2.63
3.51
2.76
2.02
2.02
2.44
1.77
Profit Margin (%)
26,570
28,728
29,993
31,327
34,872
35,338
34,980
36,041
39,147
44,230
47,139
52,481
61,434
57,784
67,511
86,706
68,452
Working Capital
3,256
2,472
2,531
2,297
2,602
2,761
1,916
991
3,004
6,773
6,393
4,774
13,543
10,555
17,593
21,254
17,503
LT Debt
38,349
41,138
44,460
47,449
51,176
51,834
53,419
56,646
58,967
60,527
65,604
74,418
84,646
91,373
100,132
119,047
96,681
Total Equity
8.82
8.99
7.58
5.75
5.52
3.63
3.61
5.26
5.01
5.61
6.97
9.9
9.6
5.69
6.94
10.33
2.42
Return on Invested Capital (%)
9.92
10.2
9.01
6.75
6.47
4.7
4.59
5.98
5.35
5.88
7.79
11.13
10.37
6.91
7.96
11.84
2.9
Return on Capital (%)
10.68
11.3
9.86
7.32
7.24
5.31
5.07
6.83
6.15
6.97
9.8
13.82
12.67
8.84
10.6
16.7
3.75
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
18,849
- -
11,854
LT Borrowings
10,021
- -
16,994
LT Finance Leases
534
- -
509
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
26
- -
26
Market Capitalization
65,239
75,941
83,040

Working Capital

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
102,300
- -
108,352
Cash, Cash Equivalents & STI
14,568
- -
13,870
Accounts Receivable, Net
31,990
- -
31,514
Inventories
48,342
- -
54,220
Total Current Liabilities
44,516
- -
39,900
Payables & Accruals
- -
- -
- -
ST Debt
18,849
- -
11,854
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
8.79%
12.72%
18.89%
Free Cash Flow
54.01%
176.76%
888.15%
Net Income, GAAP
24.47%
28.05%
77.17%
Sales/Revenue/Turnover
16.38%
25.19%
46.71%
Total Cash Common Dividend
- -
20.8%
38.48%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
88,564
90,216
92,608
89,139
360,527
2025
- -
- -
- -
- -
468,841
2026
- -
- -
- -
- -
687,843

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
77.48
- -
- -
- -
280.2
2025
- -
- -
- -
- -
364.87
2026
- -
- -
- -
- -
647.59

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
25
- -
- -
- -
55.07
2025
- -
- -
- -
- -
64.98
2026
- -
- -
- -
- -
90.14
Similar Companies
Computer Point Ltd. (COMPUPN.BO)
Andritz AG (ANDR.VI)
DKSH Holding AG (DKSHF)
Intelligent Hotel Group Ltd (ZHJD)
Muller & Phipps (India) Limited (MULLER.BO)
Mena Mani Industries Ltd. (MENAMANI.BO)
Business
MATSUDA SANGYO Co., Ltd. MATSUDA SANGYO Co., Ltd. is a Japan-based company mainly engaged in the precious metals business and food-related business; the Precious Metals Business Segment encompasses recovery and smelting of precious metals including gold, silver, platinum group metals, sale of precious metal ingots, bullion, chemical products, electronic materials such as bonding wire, plating chemicals, vacuum film formation materials, wiring connection and film forming materials, jewelry materials, dental alloys, catalysts, precision cleaning services for vacuum film formation system parts, thermal spray processing, and collection, transportation, processing of industrial waste including lithium-ion batteries and PTP sheets; the Food-related Business Segment involves procurement and sale of raw materials for food processing such as fishery products including surimi fish paste, fish, shellfish, shrimp, agricultural products like frozen and dried vegetables, livestock products comprising meat and eggs, other food ingredients, and provision of logistics services. The company operates primarily in Japan with an extensive global network of subsidiaries and production bases in East Asia including Singapore, Thailand, Malaysia, Philippines, Vietnam, Republic of Korea, Taiwan, China, India, and Indonesia, serving industries such as electronics, semiconductors, automotive, chemicals, pharmaceuticals, jewelry, dental, medical, and food processing; it maintains headquarters in Shinjuku-ku, Tokyo, and was founded in 1935 with formal incorporation as a surviving company in 1951. Recent major developments include the announcement of acquisitions of Sanyo-Rec Co Ltd and Flap Resource on January 31, 2025 to bolster resource recycling capabilities; establishment of a subsidiary in Indonesia in 2023 and in India in 2022 as part of accelerated overseas expansion; commencement of operations at the expanded factory of its Thai subsidiary in Ayutthaya in March 2024 and new Kitakyushu Factory in Japan in 2024; launch of material recycling for PTP sheets in 2023; recognition on CDP's A List 2024 for climate transparency and approval of carbon footprint calculation rules for gold products in July 2025; transition to a stock compensation plan and abolition of officers' retirement benefits in May 2025; and ongoing execution of its FY2022-2025 Medium-term Management Plan targeting consolidated net sales of ¥300 billion and operating profit of ¥13 billion by FY2025 amid proactive investments in DX, human capital, and ESG initiatives.