1. Japan Stocks

  2. •

    Basic Materials

  3. •

    Construction Materials
Kimura Co.,Ltd.

Kimura Co.,Ltd.

7461.T
Kimura Co.,Ltd.JP flagTokyo Stock Exchange
491.00
JPY
+15.00
- -
7.28BMarket Cap
Kimura Co.,Ltd.
7461.T
(Tokyo Stock Exchange)

Recent

price

491.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
1,754.82
1,820.07
1,833.21
1,916.13
1,850.71
1,896.32
1,909.93
2,138.51
2,197.22
2,205.25
2,295.76
2,315.34
2,369.32
2,291.81
2,443.92
- -
1,085.97
Revenue per Share
24.83
28.96
40.84
49.35
43.6
41.57
41.86
35.3
51.91
53.58
70.85
80.35
87.47
69.55
79.84
- -
22.58
Basic EPS, GAAP
-32.45
76.19
90.78
58.86
66.15
24.39
-199.05
-11.34
74.16
58.37
140.37
6.25
78.88
59.69
-171.09
- -
- -
Free Cash Flow per Basic Share
6
7.98
7.95
9.99
9.99
9.99
9.99
9.98
9.98
11.97
10.01
11.99
13.02
14.01
14
- -
- -
Dividend per Share
385.74
406.74
439.62
479.03
512.68
544.25
522.62
600.65
642.56
690.17
751.02
819.37
893.85
949.4
1,015.24
- -
974.81
Book Value per Share
503.34
534.37
581.98
637.95
695.35
739.93
789.81
799.78
852.56
844.1
938.08
1,027.08
1,121.09
1,183.24
1,262.47
- -
1,216.66
Tangible Book Value per Share
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
- -
15
Basic Weighted Avg Shares
26,041
27,006
27,198
28,425
27,451
28,128
28,330
31,720
32,591
32,710
34,053
34,343
35,144
33,994
36,250
37,165
16,108
Sales/Revenue/Turnover
12.46
12.81
13.25
13.64
13.69
13.32
4.38
3.01
4.54
4.86
6.24
6.11
6.24
5.34
5.38
2.87
3.37
Operating Margin (%)
513
544
521
487
497
471
435
705
759
765
769
817
850
817
1,055
1,367
- -
Depreciation Expense
368
430
606
732
647
617
621
524
770
795
1,051
1,192
1,297
1,032
1,184
707
335
Net Income, GAAP
42.42
50.1
43.47
41.47
42.05
43.12
39
38.86
33.57
38.2
36.56
34.34
35.26
36.06
32.69
30.6
38.96
Effective Tax Rate (%)
1.41
1.59
2.23
2.58
2.36
2.19
2.19
1.65
2.36
2.43
3.09
3.47
3.69
3.03
3.27
1.9
2.08
Profit Margin (%)
1,905
1,680
1,713
1,863
2,111
2,553
3,641
3,168
3,273
2,512
3,338
3,688
4,955
4,978
4,799
7,007
4,118
Working Capital
4,594
3,550
2,490
1,716
1,353
1,020
5,510
5,238
4,285
3,460
2,761
2,143
1,909
1,179
2,594
8,089
795
LT Debt
7,480
7,940
8,647
9,477
10,333
11,001
11,779
12,263
12,978
12,823
14,117
15,374
16,809
17,985
19,095
19,693
18,440
Total Equity
13.34
11.98
14.4
16.76
16.4
15.67
4.73
2.98
4.71
4.85
6.94
6.87
6.73
5.33
5.43
2.56
1.47
Return on Invested Capital (%)
2.92
2.82
3.79
4.34
3.77
3.46
3.42
2.54
2.84
3.32
4.25
4.84
5.02
3.96
4.39
2.69
1.33
Return on Capital (%)
6.6
7.31
9.65
10.74
8.79
7.87
7.85
6.29
8.35
8.04
9.83
10.23
10.21
7.55
8.13
4.62
2.37
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
2,732
- -
3,262
LT Borrowings
1,160
- -
795
LT Finance Leases
19
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
15
- -
15
Market Capitalization
8,247
7,787
7,565

Working Capital

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
11,109
- -
12,626
Cash, Cash Equivalents & STI
3,878
- -
3,599
Accounts Receivable, Net
1,983
- -
2,975
Inventories
4,840
- -
5,546
Total Current Liabilities
6,131
- -
8,508
Payables & Accruals
- -
- -
- -
ST Debt
2,732
- -
3,262
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.04%
6.91%
3.13%
Free Cash Flow
-93.46%
142.09%
55.86%
Net Income, GAAP
4.38%
-4.74%
-40.27%
Sales/Revenue/Turnover
2.9%
1.82%
2.53%
Total Cash Common Dividend
5.32%
9.94%
13.77%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
8,437
9,449
9,120
6,988
33,994
2025
- -
- -
- -
- -
36,250
2026
- -
- -
- -
- -
37,165

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
24.39
- -
- -
- -
69.55
2025
- -
- -
- -
- -
79.84
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
14.01
2025
- -
- -
- -
- -
14
2026
- -
- -
- -
- -
- -
Similar Companies
Plumb Fast Co Ltd (035200.KS)
Advan Group Co., Ltd. (7463.T)
STC Concrete Product Public Company Limited (STC.BK)
Spancrete Corporation (5277.T)
Inmocemento, S.A. (IMC.MC)
Holcim Ltd (HOLN.SW)
Business
Kimura Co.,Ltd. Kimura Co.,Ltd. (7461.T) engages primarily in the wholesale distribution of housing and building materials across Japan. The company offers a wide range of products including heat exchanger ventilation systems; underfloor heating and cooling units; infrared heating equipment; emergency power distribution systems; wall-mounted storage shelves; floor central ventilation systems; interior and exterior materials; moisture-proof sheets; wood doors and windows; tent houses; roof and floor materials; decorative beams; kitchen and washstand products; pine panel wax coatings; wooden floor products; thermal insulation materials; and air conditioner stands. It also operates home center management services, housing scaffolding leasing businesses, and construction activities focused on glass, sash, and fittings installation. Founded in 1946 and headquartered in Sapporo, Japan, Kimura Co.,Ltd. primarily serves the residential construction and home improvement sectors in domestic markets. In recent developments, the company appointed Kenichi Yoshida as Full-time Audit & Supervisory Board Member and Shinya Nomura as Director of Management Department & Director in 2024, reflecting ongoing enhancements to its governance structure amid stable operations in the specialty retail segment for home improvement products.