1. Japan Stocks

  2. •

    Consumer Cyclical

  3. •

    Specialty Retail
Muraki Corporation

Muraki Corporation

7477.T
Muraki CorporationJP flagTokyo Stock Exchange
1,995.00
JPY
+165.00
- -
2.83BMarket Cap
Muraki Corporation
7477.T
(Tokyo Stock Exchange)

Recent

price

1,995.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
6,473.56
6,173.78
6,061.5
6,080.68
5,965.29
5,696.86
5,791.63
5,471.25
5,195.92
5,018.27
5,155.45
5,083.53
5,166.19
5,221.38
5,315.81
- -
2,638.6
Revenue per Share
77.81
44.41
44.36
66.79
43.95
35.29
-138.09
17.51
37.12
25.98
47.62
72.19
88.14
139.71
64.1
- -
25.62
Basic EPS, GAAP
114.69
38.1
136.18
46.71
55.91
-57.92
-150.31
88.04
30.04
256.08
119.32
77.36
177.33
-11.03
82.2
- -
- -
Free Cash Flow per Basic Share
- -
- -
29.42
20.04
19.75
20.23
20.17
5.21
10.08
10.16
9.98
14.99
19.93
19.94
27.26
- -
- -
Dividend per Share
1,523.52
1,466.25
1,480.6
1,544.9
1,604.31
1,619.6
116.01
1,475.03
1,502.14
1,518.11
1,555.73
1,612.91
1,680.3
524.74
561.33
- -
558.56
Book Value per Share
1,561.33
1,458.11
1,485.58
1,525.08
1,599.54
1,601.03
1,421.16
1,453.42
1,482.73
1,496.87
1,553.53
1,610.33
1,681
1,743.38
1,800.6
- -
1,794.56
Tangible Book Value per Share
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
- -
1
Basic Weighted Avg Shares
8,880
9,075
8,910
8,832
8,470
8,089
8,218
7,764
7,373
7,121
7,316
7,214
7,334
7,409
7,543
7,825
3,746
Sales/Revenue/Turnover
5.38
6.55
6.03
5.76
5.57
4.18
-1.81
0.35
1.08
1.05
1.24
1.88
2.64
2.6
1.91
1.75
1.72
Operating Margin (%)
31
23
47
38
33
35
58
45
46
19
22
13
13
17
42
57
- -
Depreciation Expense
107
65
65
97
62
50
-196
25
53
37
68
102
125
198
91
66
36
Net Income, GAAP
27.99
38.37
32.43
20.48
53.9
51.69
- -
66.13
45.04
59.81
38.58
34.58
42.45
8.19
46.03
58.49
53.29
Effective Tax Rate (%)
1.2
0.72
0.73
1.1
0.74
0.62
-2.38
0.32
0.71
0.52
0.92
1.42
1.71
2.68
1.21
0.84
0.97
Profit Margin (%)
1,439
1,550
1,776
1,981
2,167
2,242
1,881
1,827
1,809
1,696
1,681
1,629
1,704
1,672
1,721
1,788
1,703
Working Capital
64
173
334
483
617
629
652
521
372
240
189
64
2
1
- -
- -
- -
LT Debt
2,174
2,236
2,260
2,282
2,323
2,344
2,126
2,153
2,179
2,194
2,269
2,345
2,441
2,638
2,691
2,757
2,698
Total Equity
15.16
14.55
12.83
13.29
6.62
4.71
- -
0.28
1.39
1.03
2.01
3.33
4.34
6.71
2.87
2.05
1.11
Return on Invested Capital (%)
5.07
2.93
2.64
3.46
2.03
1.59
- -
1.22
1.83
1.35
2.57
4.03
5.09
12.42
11.79
8.18
4.71
Return on Capital (%)
5.29
3.08
3.01
4.39
2.76
2.19
-15.9
2.2
2.49
1.72
3.1
4.56
5.35
12.67
11.8
8.18
4.8
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
1
- -
1
LT Borrowings
- -
- -
- -
LT Finance Leases
1
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1
- -
1
Market Capitalization
2,238
2,043
1,840

Working Capital

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
2,661
- -
2,637
Cash, Cash Equivalents & STI
1,372
- -
1,411
Accounts Receivable, Net
862
- -
947
Inventories
264
- -
245
Total Current Liabilities
988
- -
934
Payables & Accruals
- -
- -
- -
ST Debt
1
- -
1
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
1.72%
3.99%
2.43%
Free Cash Flow
-19.03%
-164.87%
32.95%
Net Income, GAAP
-38.79%
10.1%
-27.55%
Sales/Revenue/Turnover
-0.28%
1.37%
3.74%
Total Cash Common Dividend
16.05%
28.53%
22.75%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,826
1,837
2,127
1,619
7,409
2025
- -
- -
- -
- -
7,543
2026
- -
- -
- -
- -
7,825

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
81.74
- -
- -
- -
139.71
2025
- -
- -
- -
- -
64.1
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
19.94
2025
- -
- -
- -
- -
27.26
2026
- -
- -
- -
- -
- -
Similar Companies
Joyce Corporation Ltd (JYC.AX)
ProCook Group plc (PROC.L)
home24 SE (H24.DE)
Competent Automobiles Company Limited (COMPEAU.BO)
Seoul Auction Co. Ltd. (063170.KQ)
Villars Holding S.A. (VILN.SW)
Business
Muraki Corporation Muraki Corporation engages in the wholesale distribution of car care products and automobile repair parts in Japan. The company offers aftermarket parts including oil and air elements, radiator valves, wiper blades, batteries, and brake pads; auto chemical products such as battery refill liquid, windshield washer liquid, oil-related chemicals, air conditioner chemicals, body waxes, body cleaners, and air fresheners; automotive maintenance equipment comprising engine oil changers, air conditioning gas refreshers, and ATF changers; as well as car accessories, sales promotion gifts, and service station equipment. It operates through two segments, including car care-related product sales and others encompassing automobile body maintenance materials, promotional materials production, employee training, finance, insurance, and travel agency services, primarily serving customers such as service stations. Founded in 1946 and headquartered in Tama, Japan, Muraki Corporation provides after-sales and maintenance services nationwide. In recent developments, the company completed the acquisition of a 66.5% stake in Mitsuwa Shokai Co., Ltd. in 2016 to expand its operations.