Shimojima Co., Ltd.

Shimojima Co., Ltd.

7482.T
Shimojima Co., Ltd.JP flagTokyo Stock Exchange
1,360.00
JPY
+14.00
- -
31.81BMarket Cap
Shimojima Co., Ltd.
7482.T
(Tokyo Stock Exchange)

Recent

price

1,360.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
2,031.5
2,009.99
2,034.43
2,103.15
2,020.92
2,057.1
2,002.47
2,001.15
2,036.46
2,075.08
2,025.37
2,065.8
2,362.44
2,477.88
2,598.66
- -
1,271.3
Revenue per Share
54.27
65.48
67.11
54.15
34.64
44.78
51
46.61
21.9
14.23
-14.23
3.74
66.2
101.7
89.42
- -
50.79
Basic EPS, GAAP
23.53
30.93
69.71
25.86
47.68
63.32
97.66
43.25
-8.28
-16.51
20.3
-29.91
27.43
143.37
-0.04
- -
- -
Free Cash Flow per Basic Share
29.73
25.07
20.96
22.07
21.69
22.28
21.94
21.94
22.03
21.97
26.96
21.96
21.94
21.95
66.34
- -
- -
Dividend per Share
1,427.79
1,479.18
1,529.36
1,562.97
1,576.69
1,599.64
1,568.79
1,653.33
1,656.59
1,660.79
1,619.44
1,599.24
1,641.66
1,691.13
1,711.7
- -
1,685.68
Book Value per Share
1,141.64
1,183.14
1,238.09
1,273.67
1,304.81
1,325.49
1,373.34
1,398.95
1,381.2
1,347.94
1,326.77
1,277.83
1,333.46
1,433.29
1,468.79
- -
1,430.04
Tangible Book Value per Share
24
24
23
23
23
23
23
23
23
23
23
23
23
23
23
- -
23
Basic Weighted Avg Shares
48,177
47,303
47,748
49,361
47,431
48,278
46,996
46,965
47,696
48,254
47,100
48,063
55,028
57,794
60,680
64,829
29,664
Sales/Revenue/Turnover
5.19
5.41
5.1
4.04
2.85
3.29
3.95
3.27
1.4
1.05
0.58
0.09
3.66
5.65
4.92
5.33
5.54
Operating Margin (%)
816
885
968
1,028
977
931
837
751
708
770
942
922
1,037
1,078
1,132
958
- -
Depreciation Expense
1,287
1,541
1,575
1,271
813
1,051
1,197
1,094
513
331
-331
87
1,542
2,372
2,088
2,738
1,185
Net Income, GAAP
47.29
44.35
41.35
43.41
45.21
38.7
34.98
35.64
38.43
49.49
- -
64.48
36.71
32.68
30.98
29.14
30.97
Effective Tax Rate (%)
2.67
3.26
3.3
2.57
1.71
2.18
2.55
2.33
1.08
0.69
-0.7
0.18
2.8
4.1
3.44
4.22
3.99
Profit Margin (%)
13,123
13,746
14,410
15,397
16,295
16,210
17,569
18,111
17,535
14,900
15,310
14,278
15,385
16,827
17,802
18,207
16,902
Working Capital
577
533
610
640
616
588
504
481
400
496
483
467
303
293
364
286
31
LT Debt
28,387
29,146
30,403
31,017
31,417
31,739
32,761
33,505
33,141
32,927
32,224
31,622
32,679
34,754
35,176
36,946
34,543
Total Equity
4.44
4.72
4.58
3.5
2.27
2.97
3.61
2.88
1.2
0.75
- -
0.05
3.84
6.28
5.72
6.59
3.26
Return on Invested Capital (%)
3.74
4.51
4.25
3.55
2.18
2.69
3.1
2.8
1.25
0.81
- -
0.22
4.01
6.02
5.18
6.63
3
Return on Capital (%)
3.83
4.49
4.46
3.5
2.21
2.82
3.22
2.89
1.32
0.86
-0.87
0.23
4.09
6.11
5.26
6.73
3.02
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
131
- -
65
LT Borrowings
35
- -
31
LT Finance Leases
258
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
23
- -
23
Market Capitalization
32,017
31,220
30,380

Working Capital

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
24,312
- -
22,326
Cash, Cash Equivalents & STI
9,681
- -
7,504
Accounts Receivable, Net
7,134
- -
6,927
Inventories
5,762
- -
6,008
Total Current Liabilities
7,485
- -
5,424
Payables & Accruals
- -
- -
- -
ST Debt
131
- -
65
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
1.57%
2.81%
5.03%
Free Cash Flow
-24,106.15%
-48,163.2%
-240,700%
Net Income, GAAP
133.58%
323.82%
31.13%
Sales/Revenue/Turnover
3.1%
6.68%
6.84%
Total Cash Common Dividend
- -
- -
-17.75%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
14,177
13,953
16,474
13,190
57,794
2025
- -
- -
- -
- -
60,680
2026
- -
- -
- -
- -
64,829

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
25.45
- -
- -
- -
101.7
2025
- -
- -
- -
- -
89.42
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
21.95
2025
- -
- -
- -
- -
66.34
2026
- -
- -
- -
- -
- -
Business
Shimojima Co., Ltd. is a Japan-based company engaged primarily in the wholesale and retail of packaging materials and store supplies. Its extensive product portfolio includes paper products such as paper bags, wrapping paper, paper containers, and cartons; plastic products like polypropylene and polyethylene bags and OPP bags; disposable containers including bento boxes, confectionery and bread packaging materials, paper dishes, and paper cups; kitchen-related items comprising food wrap, foils, food preserving containers, and kitchen paper; restaurant table consumables including disposable cutlery, menu books, and wet towels; cleaning supplies for kitchens, stores, and restrooms; sales promotion materials such as price cards, card stands, posters, and labels; as well as office supplies like filing products, writing utensils, stationery, and office automation supplies. Shimojima offers around 100,000 product items and provides services like original product planning and development. The company operates mainly in Japan, serving diverse retail and commercial customers. Founded in 1930 and headquartered in Tokyo, Shimojima Co., Ltd. operates through multiple segments, including Paper Products, Chemical Products and Packaging Materials, Store Supplies, and Others—the latter encompassing logistics-related activities. The company focuses on the containers and packaging industry within the broader basic materials and applied resources sector. Recent major developments include Shimojima’s letter of intent signed in November 2024 to acquire Okura Sangyo Co., Ltd., which will become a subsidiary, reflecting strategic expansion through acquisition. Additionally, in 2024, Shimojima announced plans to build a new distribution center in Hyogo Prefecture with an investment of approximately 15 billion yen, aiming to enhance inbound and outbound logistics capacity and optimize nationwide distribution efficiency. This new facility is scheduled for completion by June 2028. The expansion marks a significant operational advancement to support the company’s growing logistics and bundling needs. Overall, Shimojima Co., Ltd. is a specialized trading and logistics company in the packaging and store supply market, with an extensive product line catering mainly to retail and food service sectors in Japan, complemented by recent strategic acquisitions and substantial logistical infrastructure investment to strengthen its market presence and operational capabilities.