Kojima Co.,Ltd.

Kojima Co.,Ltd.

7513.T
Kojima Co.,Ltd.JP flagTokyo Stock Exchange
1,295.00
JPY
+8.00
- -
100.40BMarket Cap
Kojima Co.,Ltd.
7513.T
(Tokyo Stock Exchange)

Recent

price

1,295.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
11,551.64
9,518.37
- -
3,618.69
3,365.54
2,902.3
2,904.53
2,986.71
3,162.44
3,443.3
3,713.56
3,842.76
3,622.7
3,470.84
3,497.58
3,666.24
- -
Revenue per Share
51.76
13.06
- -
-102.73
13.37
-81.45
7.25
30.33
43.87
84.81
78.03
81.39
74.7
37.17
51.85
61.05
- -
Basic EPS, GAAP
37.11
41.94
- -
69.57
-7.3
-8.78
-40.91
4.74
123.29
2.44
293.32
3.81
75.44
-2.41
150.48
12.41
- -
Free Cash Flow per Basic Share
9.97
11.95
- -
4.3
- -
4
- -
- -
- -
- -
9.96
12.01
13.98
13.98
14
15.95
- -
Dividend per Share
781.27
782.35
- -
222.94
235.87
256.65
263.9
294.24
338.1
423.09
492.54
563.08
602.86
625.52
663.58
708.87
- -
Book Value per Share
1,253.36
1,260.92
- -
499.58
532.56
452.56
454.82
487.14
531.24
614.06
681.61
747.27
788.98
811.81
850.77
900.15
- -
Tangible Book Value per Share
39
39
56
78
78
78
78
78
78
78
78
77
77
77
77
77
- -
Basic Weighted Avg Shares
449,499
370,380
- -
281,940
262,216
226,124
226,297
232,700
246,391
268,127
288,216
297,535
279,374
267,893
269,868
282,790
209,876
Sales/Revenue/Turnover
2.61
0.99
- -
-0.61
0.92
0.4
0.89
1.18
1.72
2.4
2.51
2.98
2.9
1.8
2.36
2.59
2.93
Operating Margin (%)
3,944
3,663
- -
3,356
2,773
2,201
1,951
1,904
1,906
1,909
1,698
1,479
1,433
1,491
1,499
1,512
- -
Depreciation Expense
2,014
508
- -
-8,004
1,042
-6,346
565
2,363
3,418
6,604
6,056
6,302
5,761
2,869
4,001
4,709
3,816
Net Income, GAAP
- -
50.82
- -
- -
70.04
9,167.14
38.61
11.13
7.45
- -
11.34
26.08
26.14
41.38
26.23
28.58
26.4
Effective Tax Rate (%)
0.45
0.14
- -
-2.84
0.4
-2.81
0.25
1.02
1.39
2.46
2.1
2.12
2.06
1.07
1.48
1.67
1.82
Profit Margin (%)
-6,994
18,893
- -
-11,690
-718
-949
20,822
6,121
15,769
25,753
39,999
35,522
36,279
36,682
41,229
48,195
46,110
Working Capital
9,329
30,825
- -
1,393
2,844
1,677
19,254
2,891
11,418
14,958
23,003
11,678
7,261
3,703
3,718
6,936
- -
LT Debt
51,233
51,381
- -
41,641
42,780
36,586
36,512
38,901
42,312
48,680
53,997
58,990
61,939
63,797
66,477
70,246
67,812
Total Equity
- -
1.43
- -
- -
0.83
-104.85
1.66
3.29
5.62
- -
8.26
8.22
7.94
3.86
6.4
6.71
6.34
Return on Invested Capital (%)
- -
1.1
- -
- -
2.05
-113.3
1.41
4.45
6.75
- -
10.11
10.08
9.81
5.07
7.03
7.77
6.93
Return on Capital (%)
6.81
1.67
- -
-92.16
5.83
-33.08
2.79
10.87
13.88
22.28
17.02
15.4
12.79
6.05
8.04
8.9
7.64
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Aug'24
Nov'25
Feb'25
ST Debt
3,684
- -
3,478
LT Borrowings
3,633
- -
7,104
LT Finance Leases
85
- -
58
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
77
- -
77
Market Capitalization
77,052
84,292
- -

Working Capital

FRC

in mil. unless spec.
Aug'24
Nov'25
Feb'25
Total Current Assets
77,679
- -
78,791
Cash, Cash Equivalents & STI
24,458
- -
20,580
Accounts Receivable, Net
10,886
- -
11,317
Inventories
35,622
- -
40,085
Total Current Liabilities
36,450
- -
32,681
Payables & Accruals
- -
- -
- -
ST Debt
3,684
- -
3,478
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.82%
5.42%
5.67%
Free Cash Flow
977.72%
-952.79%
-91.76%
Net Income, GAAP
34.13%
0.49%
17.7%
Sales/Revenue/Turnover
2.37%
-0.29%
4.79%
Total Cash Common Dividend
- -
10.06%
13.89%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
59,992
69,393
69,324
71,159
269,868
2025
- -
- -
- -
- -
282,790
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2.4
- -
- -
- -
51.85
2025
- -
- -
- -
- -
61.05
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
14
2025
- -
- -
- -
- -
15.95
2026
- -
- -
- -
- -
- -
Business
Kojima Co., Ltd. Kojima Co., Ltd. (7513.T) operates as a specialty retailer of consumer electronics and home appliances in Japan, engaging in the sale, repair, and installation of a diverse range of products through its network of stores and online platform kojima.net. The company offers audiovisual products including cameras, televisions, recorders/video recorders, and other audio equipment; home appliances such as refrigerators, washing machines, cooking appliances, seasonal appliances, hairdressing appliances, and related items; information and communication equipment comprising PC bodies, peripherals, software, mobile phones, and accessories; other consumer goods like games, clocks, toys, sporting goods, pharmaceuticals, and daily necessities; and construction-related products including housing equipment. Founded in 1955 and headquartered in Utsunomiya, Tochigi Prefecture, Kojima Co., Ltd. primarily serves individual consumers across Japan with approximately 143 stores as of recent data, operating as a subsidiary of Bic Camera Inc. Bic Camera Inc. following a longstanding capital and business alliance initiated in 2012 that expanded product selections through joint Kojima & BicCamera branded outlets. Recent developments include affirming operational independence from its parent company amid collaborative initiatives, such as introducing reused goods sales in select large stores like the Niiza location in September 2024 to promote resource utilization; store integrations like the Shizuoka Ariake and Myodani closures in February and May 2024 to optimize operations; strengthening the housing equipment and renovation business with enhanced in-store services and renewable energy product focus; and robust financial performance for fiscal year 2024 ended August 31, 2024, with net sales reaching 282.79 billion yen, up 4.79% year-over-year, alongside plans for further e-commerce growth and commemorative activities for its 70th anniversary in 2025.