Anrakutei Co., Ltd.

Anrakutei Co., Ltd.

7562.T
Anrakutei Co., Ltd.JP flagTokyo Stock Exchange
3,780.00
JPY
- -
- -
17.46BMarket Cap
Anrakutei Co., Ltd.
7562.T
(Tokyo Stock Exchange)

Recent

price

3,780.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
3,936.21
3,491.68
3,782.24
4,085.81
4,037.38
3,993.18
3,866.63
3,962.31
3,821.13
3,588.21
6,206.33
5,491.3
6,681.67
6,795.34
6,572.03
- -
3,346.74
Revenue per Share
38.64
-110.88
71.64
80.02
87.7
94.66
-17.13
34.9
-24.15
-153.44
-262.1
112.92
-59.37
217.28
127.66
- -
98.8
Basic EPS, GAAP
63.01
110.57
139.85
196.43
17.38
52.97
-61.17
178.57
-3.29
30.24
88.18
-375.27
35.42
371.78
146.18
- -
- -
Free Cash Flow per Basic Share
0.04
0.02
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
641.97
531.14
602.82
682.9
771.51
866.24
105.17
884.13
860.04
706.69
444.64
557.6
498.27
832.21
1,344.37
- -
1,330.96
Book Value per Share
1,191.86
1,080.53
1,156.12
1,236
1,325.82
1,413.78
1,395.74
1,417.23
1,392.14
1,152.37
900.75
1,015.78
953.2
1,416.05
1,480.62
- -
1,470.18
Tangible Book Value per Share
4
4
4
4
4
4
4
4
4
4
4
4
4
4
5
- -
5
Basic Weighted Avg Shares
16,845
14,941
16,184
17,481
17,273
17,082
16,539
16,947
16,342
15,345
26,539
23,479
28,567
30,261
30,353
30,790
15,457
Sales/Revenue/Turnover
1.86
-1.05
1.15
4.05
3.31
3.07
0.97
2.06
1.13
1.24
-5.05
-10.28
-0.36
4.84
4.81
4.68
5.81
Operating Margin (%)
463
422
375
374
415
471
621
661
615
575
834
812
779
779
789
848
- -
Depreciation Expense
165
-474
307
342
375
405
-73
149
-103
-656
-1,121
483
-254
968
590
851
456
Net Income, GAAP
4.76
- -
7.3
31.06
39.21
10.36
192.34
40.44
583.57
- -
- -
37.83
- -
- -
40.48
35.69
32.36
Effective Tax Rate (%)
0.98
-3.18
1.89
1.96
2.17
2.37
-0.44
0.88
-0.63
-4.28
-4.22
2.06
-0.89
3.2
1.94
2.76
2.95
Profit Margin (%)
-6,601
-6,827
-5,748
-5,002
545
890
936
753
843
-889
-1,645
-1,295
-2,540
1,044
3,341
3,072
2,004
Working Capital
372
27
22
27
4,242
4,110
4,529
4,385
4,505
6,965
6,700
6,204
4,564
6,208
7,543
6,462
6,602
LT Debt
5,200
4,727
5,050
5,393
5,775
6,163
6,097
6,248
6,116
5,485
4,391
4,871
4,621
6,836
7,427
8,266
7,350
Total Equity
2.33
- -
1.49
4.07
2.92
4.23
-1.31
1.77
-7.52
- -
- -
-9.07
- -
- -
4.82
4.76
5.74
Return on Invested Capital (%)
3.54
- -
5.07
4.77
4.92
5.77
-2.07
2.61
-4.65
- -
- -
4.23
- -
- -
4.41
5.54
5.69
Return on Capital (%)
6.21
-18.9
12.64
12.45
12.06
11.56
-3.53
7.06
-2.77
-19.59
-45.53
22.53
-11.25
33.16
11.89
12.89
9.79
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
3,341
- -
3,143
LT Borrowings
6,090
- -
6,480
LT Finance Leases
118
- -
122
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
5
- -
5
Market Capitalization
15,134
16,419
16,142

Working Capital

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
8,349
- -
8,494
Cash, Cash Equivalents & STI
5,166
- -
5,317
Accounts Receivable, Net
1,469
- -
1,182
Inventories
1,354
- -
1,592
Total Current Liabilities
7,304
- -
6,490
Payables & Accruals
- -
- -
- -
ST Debt
3,341
- -
3,143
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.27%
14.73%
11.29%
Free Cash Flow
-116.71%
74.15%
71.71%
Net Income, GAAP
-75.66%
-154.32%
44.3%
Sales/Revenue/Turnover
8.04%
3.56%
1.44%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
7,256
7,547
7,445
8,013
30,261
2025
- -
- -
- -
- -
30,353
2026
- -
- -
- -
- -
30,790

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
72.79
- -
- -
- -
217.28
2025
- -
- -
- -
- -
127.66
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Anrakutei Co., Ltd. oversees and runs an extensive network of dining establishments throughout Japan, specializing particularly in yakiniku, or Japanese grilled meat. The company offers a diverse range of restaurant formats, including its core Anrakutei brand, which provides grilled meats at accessible prices, alongside other concepts such as Shichirinbo for a more premium experience, and steakhouses like Steak no Don and Volks, as well as shabu-shabu and sukiyaki restaurants like Don-Tei. Beyond its restaurant operations, the firm also provides consulting services for restaurant management, engages in the distribution and wholesale of raw ingredients for the food service industry, and has an international presence through its yakiniku restaurants in Vietnam. Established in 1963, its corporate headquarters are located in Saitama, Japan.