Hashimoto Sogyo Holdings Co.,Ltd.

Hashimoto Sogyo Holdings Co.,Ltd.

7570.T
Hashimoto Sogyo Holdings Co.,Ltd.JP flagTokyo Stock Exchange
1,428.00
JPY
- -
- -
27.79BMarket Cap
Hashimoto Sogyo Holdings Co.,Ltd.
7570.T
(Tokyo Stock Exchange)

Recent

price

1,428.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
4,915.24
5,202.41
5,352.03
6,072.64
5,769.62
5,872.62
6,012.17
6,275.4
6,506.66
6,800.31
6,505.78
6,793.68
7,310.45
7,683.3
8,334.88
- -
4,115.33
Revenue per Share
34.19
44.27
41.66
92.21
69.05
68.54
69.03
84.24
88.24
104.46
110.32
118.83
126.73
128.8
145.69
- -
73.88
Basic EPS, GAAP
218.7
65.72
122.59
-71.93
21.81
67.71
80.82
70.35
37.49
46.38
-145
-8.84
71.14
121.15
-232.34
- -
- -
Free Cash Flow per Basic Share
9.21
10.7
11.31
11.39
14.9
13.61
14.48
14.47
16.3
22.45
26.33
33.33
37.34
40.88
44.92
- -
- -
Dividend per Share
457.86
494.6
535.28
622.12
684.1
738.42
765.79
860.32
932.02
1,030.74
1,115.75
1,200.44
1,288.75
1,369.57
1,499.07
- -
1,432.73
Book Value per Share
469.4
500.45
560.72
662.53
729.58
770.09
847.55
927.69
988.2
1,074.9
1,186.3
1,261.42
1,355.74
1,492.55
1,570.35
- -
1,549.68
Tangible Book Value per Share
21
21
21
20
20
20
20
20
20
20
20
20
20
20
20
- -
20
Basic Weighted Avg Shares
103,498
109,402
110,235
123,674
117,729
119,947
122,890
128,357
132,944
137,815
131,690
137,606
148,189
155,633
165,339
172,462
81,880
Sales/Revenue/Turnover
4.47
4.57
4.48
4.53
4.54
4.85
1.52
1.73
1.87
2.12
1.88
1.82
1.89
1.49
1.48
1.47
1.38
Operating Margin (%)
243
271
299
325
356
359
355
372
350
342
371
408
400
414
579
722
- -
Depreciation Expense
720
931
858
1,878
1,409
1,400
1,411
1,723
1,803
2,117
2,233
2,407
2,569
2,609
2,890
2,818
1,470
Net Income, GAAP
46.11
36.62
42.66
30.75
32.82
34.96
32.86
32.22
35.56
33.53
33.1
34.07
33.5
41.83
29.04
32.88
45.02
Effective Tax Rate (%)
0.7
0.85
0.78
1.52
1.2
1.17
1.15
1.34
1.36
1.54
1.7
1.75
1.73
1.68
1.75
1.63
1.8
Profit Margin (%)
723
2,374
2,481
910
2,049
2,056
1,936
1,554
5,063
5,120
4,304
7,896
6,378
7,081
4,559
8,665
6,397
Working Capital
4,095
4,623
4,644
2,702
3,486
2,308
1,241
680
2,680
1,400
256
3,204
2,175
2,386
4,732
4,421
5,429
LT Debt
10,175
10,804
11,830
13,805
15,287
16,047
17,575
19,231
20,428
22,037
24,348
25,938
28,183
31,217
32,316
36,477
31,880
Total Equity
10.89
15.88
14.25
17.56
14.91
16.07
5.25
6.01
6.04
6.95
5.31
4.8
5.09
3.37
3.88
3.62
1.01
Return on Invested Capital (%)
3.72
5.43
5.02
9.52
6.59
6.57
6.57
7.69
7.44
8.24
7.78
7.6
7.63
7.28
7.3
7
2.59
Return on Capital (%)
7.68
9.29
8.01
15.85
10.58
9.64
9.18
10.36
9.84
10.6
10.27
10.26
10.19
9.69
10.06
9.19
5.31
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
7,003
- -
28,436
LT Borrowings
2,386
- -
5,429
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
20
- -
20
Market Capitalization
28,286
27,457
23,438

Working Capital

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
48,986
- -
65,254
Cash, Cash Equivalents & STI
5,496
- -
5,639
Accounts Receivable, Net
25,113
- -
28,825
Inventories
9,615
- -
10,231
Total Current Liabilities
41,905
- -
58,857
Payables & Accruals
- -
- -
- -
ST Debt
7,003
- -
28,436
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
8.59%
8.47%
12.88%
Free Cash Flow
-180.26%
-274.57%
-155.72%
Net Income, GAAP
7.48%
4.87%
-2.49%
Sales/Revenue/Turnover
3.74%
5.55%
4.31%
Total Cash Common Dividend
- -
12.62%
7.3%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
34,398
39,355
42,124
39,756
155,633
2025
- -
- -
- -
- -
165,339
2026
- -
- -
- -
- -
172,462

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
26.58
- -
- -
- -
128.8
2025
- -
- -
- -
- -
145.69
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
40.88
2025
- -
- -
- -
- -
44.92
2026
- -
- -
- -
- -
- -
Business
Hashimoto Sogyo Holdings Co., Ltd. is a Japanese trading company specializing in the distribution of housing equipment and plumbing materials. It operates through several business segments including tubing compounds, sanitary ware and metal fittings, housing equipment, air conditioning and pump systems, and others. Its product portfolio includes tubes, fittings, valves, chemical products, tools, sanitary ware such as toilet bowls and washbasins, metal fittings, kitchen and bathroom housing equipment, as well as air conditioning units, package air conditioning systems, and various types of pumps. The company serves residential, commercial, and industrial markets across Japan through a nationwide network of bases. Founded in 1938, Hashimoto Sogyo Holdings is headquartered in Tokyo. In the last one to two years, the company has seen steady revenue growth across all its segments, driven by increases in demand for piping products, residential equipment, air conditioning, and pumps. It has also engaged in share buyback programs through the Tokyo Stock Exchange's ToSTNeT-3 platform in early 2025. Strategic initiatives have focused on expanding product offerings and improving productivity with a network strategy known as MIRAI Activities and sustainability goals encompassing people, company, and society. Its recent financial results indicate revenue growth of over 4% year-over-year with solid net profit increases, despite some fluctuations in operating profit margins. Hashimoto Sogyo Holdings continues to emphasize its role in providing comfortable living environments and sustainable infrastructure through its distribution and service operations nationwide in Japan. The company also maintains subsidiaries involved in plumbing equipment sales, design, construction, and after-sales services contributing to its comprehensive portfolio of housing and infrastructure products and services.