1. Japan Stocks

  2. •

    Consumer Cyclical

  3. •

    Personal Products & Services
Nichiryoku Co.,Ltd.

Nichiryoku Co.,Ltd.

7578.T
Nichiryoku Co.,Ltd.JP flagTokyo Stock Exchange
75.00
JPY
- -
- -
1.38BMarket Cap
Nichiryoku Co.,Ltd.
7578.T
(Tokyo Stock Exchange)

Recent

price

75.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
763.42
619.07
531.89
626.61
609.93
545.14
590.3
627.64
561.93
522.47
519.79
301.61
219.84
212.11
178.81
139.98
84.04
Revenue per Share
-14.53
8.16
9.03
34.57
21.99
5.42
16.61
14.72
-77.76
8.04
23
-33.65
9.54
7.77
17.53
-16.92
-0.68
Basic EPS, GAAP
140.12
11.91
-9.47
72.84
-15.65
-14.84
-13.74
10.57
38.14
36.81
35.38
12
22.97
21.56
4.87
-7.39
- -
Free Cash Flow per Basic Share
15.1
15.1
15.15
15.21
14.99
15.02
14.97
15.03
14.96
0.05
0.03
3.72
1.88
0.1
- -
- -
- -
Dividend per Share
444.77
443.89
444.35
476.99
488.14
478.56
480.2
69.17
185.66
193.7
221.4
156.96
118.8
117.45
130.53
113.07
204.01
Book Value per Share
529.04
537.67
543.66
583.86
588
566.83
556.03
558.41
470.51
487.26
509.87
441.5
313.75
296.38
302.07
285.57
296.36
Tangible Book Value per Share
7
7
6
6
6
6
6
6
6
6
6
9
14
15
16
16
16
Basic Weighted Avg Shares
5,098
4,078
3,453
3,950
3,811
3,407
3,689
3,920
3,509
3,263
3,169
2,625
2,979
3,223
2,853
2,243
1,346
Sales/Revenue/Turnover
23.96
12.03
15.23
19.96
18.48
13.96
15.48
5.91
1.06
5.34
5.42
4.17
9.78
6.89
9.98
-4.38
8.33
Operating Margin (%)
135
152
145
172
94
92
96
126
139
149
139
137
97
92
69
68
- -
Depreciation Expense
-97
54
59
218
137
34
104
92
-486
50
140
-293
129
118
280
-271
-11
Net Income, GAAP
128.8
42.35
56.42
46.13
52.19
64.01
49.7
25.66
- -
53.58
6.84
- -
14.18
17.66
- -
- -
19.82
Effective Tax Rate (%)
-1.9
1.32
1.7
5.52
3.61
0.99
2.81
2.35
-13.84
1.54
4.42
-11.16
4.34
3.66
9.8
-12.08
-0.81
Profit Margin (%)
709
328
210
247
847
384
72
488
23
-244
-81
169
-761
-1,606
-1,656
-1,638
-1,677
Working Capital
2,251
2,172
2,622
3,054
3,468
4,167
4,018
3,991
3,164
3,177
3,037
3,175
2,133
1,103
390
361
350
LT Debt
3,819
3,739
3,645
3,728
3,801
3,739
3,730
3,744
3,212
3,242
3,243
3,923
4,314
4,540
4,856
4,586
4,782
Total Equity
-3.73
3.21
2.62
4.61
3.47
1.66
2.74
1.66
- -
0.93
1.89
- -
2.89
2.23
- -
- -
- -
Return on Invested Capital (%)
-1.6
1.56
1.35
3.4
2.23
0.83
1.77
2.26
- -
1.45
3.54
- -
3.48
3.2
- -
- -
6.97
Return on Capital (%)
-3.16
1.82
2.02
7.4
4.54
1.12
3.46
5.36
-61.03
4.24
10.96
-21.56
8.69
6.96
14.46
-13.92
-0.33
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
2,048
- -
1,997
LT Borrowings
388
- -
350
LT Finance Leases
2
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
16
- -
16
Market Capitalization
5,513
3,172
2,916

Working Capital

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
855
- -
726
Cash, Cash Equivalents & STI
283
- -
190
Accounts Receivable, Net
219
- -
192
Inventories
145
- -
164
Total Current Liabilities
2,511
- -
2,403
Payables & Accruals
- -
- -
- -
ST Debt
2,048
- -
1,997
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.45%
7.51%
-5.57%
Free Cash Flow
-10.99%
-35.35%
-252.31%
Net Income, GAAP
-88.59%
-104.34%
-196.93%
Sales/Revenue/Turnover
-3.42%
-5.67%
-21.38%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
735
771
678
668
2,853
2025
- -
- -
- -
- -
2,243
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
12.52
- -
- -
- -
17.53
2025
- -
- -
- -
- -
-16.92
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Kingold Jewelry, Inc. (KGJI)
Forward Industries, Inc. (FWDI)
Kandal M Venture Limited (FMFC)
InvoCare Limited (IVC.AX)
Sunraj Diamond Exports Limited (SUNRAJDI.BO)
Perfect Medical Health Management Limited (1830.HK)
Business
Nichiryoku Co., Ltd. (TSE:7578) engages primarily in the funeral, cemetery, and memorial services sector in Japan. The company constructs, sells, and manages cemeteries and ossuaries; designs, manufactures, sells, and installs stone products and materials including tombstones; conducts mining and sales of stone; undertakes exhumation and relocation services; plans and contracts various rituals; sells funeral gifts and Buddhist altars; and operates funeral facilities. Founded on December 22, 1966 and headquartered in Tokyo at 1-7-20 Yaesu, Chuo-ku, the firm employs 152 people and serves individual customers and families nationwide through urban park cemeteries, indoor tombs regardless of religious denomination, family funerals ranging from small-scale to large gatherings, and end-of-life seminars covering inheritance, legacy sorting, insurance reviews, and caregiving. Recent developments include the April 2025 private placement of new shares and third-series stock acquisition rights with price adjustment clauses; ongoing issuances and monthly exercise reports for these rights as of December 2025; a headquarters relocation to its current Yaesu address in July 2021; formulation of a new medium-term management plan; delayed submission of its fiscal half-year report ending September 2025 due to preparation issues resolved by mid-November 2025; and shareholding changes involving Long Corridor Asset Management reducing its stake to approximately 19.69% in July 2025 while Nichiryoku maintains reciprocal holdings.