Happytuk Co., Ltd.

Happytuk Co., Ltd.

7584.TWO
Happytuk Co., Ltd.TW flagTaipei Exchange
29.70
TWD
+1.15
- -
484.49MMarket Cap
Happytuk Co., Ltd.
7584.TWO
(Taipei Exchange)

Recent

price

29.70

P/E

ratio

- -

div

yld

- -

ROIC.AI

2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
25.67
29.59
39.34
41.14
44.66
39.88
65.76
- -
58.22
Revenue per Share
1.08
2.36
5.17
7.44
5.08
5.94
4.06
- -
-1.97
Basic EPS, GAAP
1.29
5.75
7.57
-2.5
4.58
3.3
5.21
- -
-3.82
Free Cash Flow per Basic Share
- -
- -
0.31
0.76
0.91
4
3.78
- -
- -
Dividend per Share
6.11
9.61
12.9
18.97
21.4
22.82
21.75
- -
13.85
Book Value per Share
5.59
9.07
11.07
1.13
4.18
19.8
13.14
- -
7.97
Tangible Book Value per Share
11
12
15
15
15
15
15
- -
16
Basic Weighted Avg Shares
277
352
571
598
649
579
1,012
960
960
Sales/Revenue/Turnover
7.13
8.4
15.53
21.57
17.66
8.99
9.43
-0.66
-0.66
Operating Margin (%)
22
35
35
34
35
43
60
83
83
Depreciation Expense
12
28
75
108
74
86
63
-33
-33
Net Income, GAAP
48.69
22.53
21.74
19.61
20.41
18.81
20.13
- -
24.95
Effective Tax Rate (%)
4.21
7.97
13.15
18.09
11.38
14.89
6.18
-3.39
-3.39
Profit Margin (%)
52
75
97
116
-111
106
17
-70
-70
Working Capital
- -
2
1
38
19
2
10
12
12
LT Debt
74
129
202
297
343
370
569
464
464
Total Equity
- -
20.56
37.64
35.65
24.93
11.06
14.87
- -
- -
Return on Invested Capital (%)
- -
31.8
48.54
42.56
22.76
25.75
18.3
- -
21.35
Return on Capital (%)
- -
31.11
49.82
46.69
25.19
26.87
18.77
-11.55
-11.55
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Jun'25
Sep'25
Dec'25
ST Debt
66
58
59
LT Borrowings
6
5
4
LT Finance Leases
1
1
8
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
16
16
16
Market Capitalization
1,122
951
670

Working Capital

FRC

in mil. unless spec.
Jun'25
Sep'25
Dec'25
Total Current Assets
322
233
226
Cash, Cash Equivalents & STI
246
136
126
Accounts Receivable, Net
58
65
68
Inventories
- -
11
3
Total Current Liabilities
351
279
296
Payables & Accruals
- -
- -
- -
ST Debt
66
58
59
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
21.18%
-18.39%
Free Cash Flow
- -
-111.18%
-178.56%
Net Income, GAAP
- -
-30.1%
-152%
Sales/Revenue/Turnover
- -
14.38%
-5.13%
Total Cash Common Dividend
- -
- -
13.33%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
164
139
151
125
579
2024
151
256
324
281
1,012
2025
302
225
214
218
960

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
4.48
1.12
0.64
- -
5.94
2024
1.4
0.42
2.66
- -
4.06
2025
1.54
-0.94
-1.35
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
4
2024
- -
- -
- -
- -
3.78
2025
- -
- -
- -
- -
- -
Business
Happytuk Co., Ltd. is a Taiwan-based technology company specializing in the development and agency operation of digital games, with a primary focus on providing PC, mobile, and other online game services. Founded in 2012 and headquartered in New Taipei City, the company operates within the electronic gaming and multimedia sector, acting as a key intermediary connecting global game developers with Asian gaming communities. Happytuk's core products and services include agency operations for domestic and foreign games spanning multiple game genres and platforms, encompassing online, mobile, and PC games. The company supports game publishing, distribution, platform operation, and marketing services, facilitating access to games for the Taiwanese and broader Asian markets. In terms of recent major developments, Happytuk formed a strategic partnership with ONE Store, Korea's leading app market, to co-launch an alternative app market service in Taiwan targeting local consumers. This collaboration includes joint platform and ecosystem operations, marketing efforts, and game content sourcing, with plans to expand market reach by integrating a diverse range of game content and seamless payment options. The partnership reflects a significant strategic expansion and operational shift toward app market services and broader digital content ecosystems. Happytuk also benefits from its relationship as a subsidiary of HANBIT SOFT Inc. and actively engages in alliances that enhance its ability to connect developers and users within Asia's digital entertainment landscape. The company primarily targets electronic gaming consumers across Taiwan and Asian markets, leveraging its network and operational expertise to drive growth in game agency activities and digital content distribution. Happytuk's business is positioned within the Communication Services sector, specifically Software & IT Services and Internet Gaming segments, with consistent revenue growth driven by game agency operations and expansion into alternative app marketplace services. Its operational footprint centers on Taiwan, with strategic international partnerships to enable regional expansion and diversification of offerings. This comprehensive approach situates Happytuk Co., Ltd. as a dynamic player in the regional digital entertainment and gaming industry, focusing on evolving game distribution models and expanding its service portfolio through strategic alliances and localized market adaptation in recent years. The company continues to enhance its product and service mix with an emphasis on digital game agency, platform operation, app marketplace services, and marketing support in the growing Asian gaming market.