Poplar Co., Ltd.

Poplar Co., Ltd.

7601.T
Poplar Co., Ltd.JP flagTokyo Stock Exchange
167.00
JPY
+1.00
- -
1.97BMarket Cap
Poplar Co., Ltd.
7601.T
(Tokyo Stock Exchange)

Recent

price

167.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
5,821.46
5,915.04
5,695.65
5,601.5
4,922.87
3,914.68
3,358.74
2,576.82
2,213.59
2,152.32
1,632.31
1,156.31
1,108.41
983.71
- -
- -
1,035.28
Revenue per Share
-55.71
-85.58
0.59
-232.25
-194.21
6.08
29.19
-6.32
-185.39
-28.02
-111.82
-43.99
-20.17
36.74
- -
- -
35.61
Basic EPS, GAAP
-293.51
47.02
-50.36
-30.93
144.51
-230.83
0.09
8.2
25.91
46.54
-173.2
-213.04
-10.14
3.39
- -
- -
- -
Free Cash Flow per Basic Share
10
10
10
10
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
550.43
454.89
445.48
194.05
55.49
57.44
36.43
286.58
86.02
57.99
-53.82
-97.81
-118.92
35.31
- -
- -
57.66
Book Value per Share
797.43
670.71
628.95
392.04
202.24
215.56
261.38
354.4
158.61
122.86
2.21
-56.9
-60.16
37.23
- -
- -
57.44
Tangible Book Value per Share
10
10
10
10
10
10
10
11
12
12
12
12
12
13
- -
- -
12
Basic Weighted Avg Shares
57,671
58,595
56,421
55,488
48,765
38,778
33,270
28,767
26,093
25,370
19,241
13,630
13,065
12,370
12,028
11,654
12,203
Sales/Revenue/Turnover
4.3
4.28
4.27
3.45
3.35
5.73
-1.41
-1.17
-1.53
-1.42
-5.85
-8.07
0.43
3.27
3.4
2.59
3.56
Operating Margin (%)
720
674
747
994
897
793
766
698
561
363
135
105
112
50
56
64
- -
Depreciation Expense
-552
-848
6
-2,301
-1,924
60
289
-71
-2,185
-330
-1,318
-518
-238
462
376
135
420
Net Income, GAAP
402.04
- -
96.65
- -
- -
48.02
47.31
- -
- -
- -
- -
- -
- -
8.21
18.85
46.3
11.07
Effective Tax Rate (%)
-0.96
-1.45
0.01
-4.15
-3.95
0.16
0.87
-0.25
-8.38
-1.3
-6.85
-3.8
-1.82
3.73
3.13
1.16
3.44
Profit Margin (%)
-1,622
-933
-1,077
-1,605
-2,526
-1,658
-2,931
-1,692
-1,690
1,083
-18
-364
-812
98
117
77
147
Working Capital
244
210
1,402
1,266
1,068
823
615
443
314
938
1,508
1,108
791
534
215
231
347
LT Debt
8,045
7,102
7,051
4,721
2,818
2,893
3,252
4,404
2,090
1,589
285
-429
-694
477
781
879
683
Total Equity
-85.27
- -
0.99
- -
- -
27.63
-5.17
- -
- -
- -
- -
- -
- -
28.36
23.68
11.74
29.96
Return on Invested Capital (%)
-10.15
- -
0.12
- -
- -
4.25
15.31
- -
- -
- -
- -
- -
- -
53.58
29.27
11.05
35.83
Return on Capital (%)
-9.55
-17.02
0.13
-72.63
-155.65
10.77
62.2
-3.96
-103.74
-38.92
- -
- -
- -
- -
60.92
16.11
86.66
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Feb'24
May'25
Aug'25
ST Debt
375
306
223
LT Borrowings
195
143
92
LT Finance Leases
339
296
255
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
12
12
12
Market Capitalization
3,383
2,982
2,581

Working Capital

FRC

in mil. unless spec.
Feb'24
May'25
Aug'25
Total Current Assets
1,697
1,896
2,322
Cash, Cash Equivalents & STI
752
816
1,318
Accounts Receivable, Net
223
75
98
Inventories
260
285
283
Total Current Liabilities
1,599
1,878
2,175
Payables & Accruals
- -
- -
- -
ST Debt
375
306
223
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-39.2%
-56.25%
12.59%
Free Cash Flow
1,013.3%
93.08%
-29.53%
Net Income, GAAP
297.65%
-98.37%
-64.22%
Sales/Revenue/Turnover
-10.85%
-8.9%
-3.11%
Total Cash Common Dividend
- -
- -
57.29%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3,255
3,141
3,035
2,939
12,370
2025
3,036
3,193
- -
- -
12,028
2026
- -
- -
- -
- -
11,654

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
12.91
- -
- -
- -
36.74
2025
7.14
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Poplar Co., Ltd. operates primarily in the convenience store sector in Japan, managing convenience stores under its own brand as well as Lawson Poplar double-brand stores through a strategic alliance with Lawson, Inc. The company operates through two main business segments: Smart Store Business, focusing on IT-driven and smart convenience store operations; and Lawson Poplar Business, which manages franchise and affiliated stores under the Lawson Poplar branding. Besides retail operations, Poplar Co., Ltd. is also engaged in food manufacturing, food retail, insurance agency services, and drugstore operations. The company offers a diverse portfolio of convenience store products, including prepared meals, beverages, daily necessities, and fresh food items. Founded in 1976 and headquartered in Hiroshima, Japan, Poplar has developed a strong regional presence primarily within Japan. In the last 1-2 years, Poplar Co., Ltd. has undergone strategic changes, including strengthening its alliance with Lawson to expand its Lawson Poplar store network, particularly in the San’in region, enhancing joint procurement, distribution infrastructure, and store-level cooperation. The company has also focused on IT-enabled smart store operations to improve efficiency and customer experience. In August 2025, Poplar announced a private placement funding round raising ¥320 million to support business growth. The company reported recent revenue challenges but continues to emphasize operational improvements and expansion of its store network. Additionally, Poplar's diversification into insurance and food manufacturing represents a strategic broadening of its service offerings beyond traditional convenience retail. Poplar targets consumer non-cyclicals markets focusing on food and drug retailing, operating across Japan with a workforce of around 178 employees as of 2025. Its strategic partnerships and business alignments aim to sustain its competitive positioning in the Japanese convenience store market, leveraging both physical retail presence and smart technology implementations to drive growth and customer engagement.