Shinwa Co., Ltd.

Shinwa Co., Ltd.

7607.T
Shinwa Co., Ltd.JP flagTokyo Stock Exchange
3,265.00
JPY
-25.00
- -
43.80BMarket Cap
Shinwa Co., Ltd.
7607.T
(Tokyo Stock Exchange)

Recent

price

3,265.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
1,763.4
2,041.66
2,311.78
2,604
2,870.21
3,596.45
3,567.87
3,984.34
4,384.43
4,756.93
5,108.63
4,582.48
5,318.95
5,691.47
5,815.48
6,429.62
- -
Revenue per Share
22.98
69.34
78.28
99.93
109.18
164.46
160.25
193.43
246.35
248.13
247.99
207.44
283.26
268.08
203.93
247.22
- -
Basic EPS, GAAP
67.77
96.42
-36.75
367.44
44.48
129.37
70.66
102.16
190.63
444.1
3.09
-142.36
446.95
-39.2
239.88
785.67
- -
Free Cash Flow per Basic Share
32.97
32.99
31
34
38.02
42.96
51
51.97
61.91
77.84
74.92
72.96
73.93
80.59
98.33
107.91
- -
Dividend per Share
1,084.5
1,128.75
1,176.06
1,242.02
1,313.27
1,434.76
1,544.05
1,671.98
1,878.23
2,029.68
2,179.96
2,312.19
2,519.11
2,700.75
2,801.86
2,964.01
- -
Book Value per Share
1,005.24
1,045.46
1,097.11
1,201.9
1,280.58
1,433.31
1,490.99
1,654.62
1,859.5
2,058.23
2,201.04
2,361.25
2,634.18
2,855.88
3,043.48
3,202.86
- -
Tangible Book Value per Share
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
- -
Basic Weighted Avg Shares
22,754
26,343
29,828
33,597
37,030
46,399
46,029
51,400
56,598
62,461
68,114
61,161
71,063
76,114
77,846
86,146
60,848
Sales/Revenue/Turnover
8.47
9.73
5.9
6.13
6.11
6.79
6.61
7.11
7.74
7.51
7.09
6.54
7.34
6.56
4.57
5.27
4.97
Operating Margin (%)
386
361
314
294
286
314
321
372
386
534
698
776
716
899
1,112
1,124
- -
Depreciation Expense
297
895
1,010
1,289
1,409
2,122
2,067
2,495
3,180
3,258
3,306
2,769
3,784
3,585
2,730
3,312
2,242
Net Income, GAAP
57.95
36.05
43.73
39.39
37.03
36.58
33.15
30.55
29.11
31.94
31.23
32.19
31.74
29.99
29.46
31.06
28.46
Effective Tax Rate (%)
1.3
3.4
3.39
3.84
3.8
4.57
4.49
4.85
5.62
5.22
4.85
4.53
5.33
4.71
3.51
3.85
3.68
Profit Margin (%)
7,082
7,554
8,415
10,151
10,913
13,127
13,503
15,749
18,413
20,007
21,817
23,666
27,127
28,986
30,994
33,393
- -
Working Capital
- -
- -
- -
- -
46
33
25
11
2
656
439
410
416
430
609
559
- -
LT Debt
13,044
13,565
14,212
15,562
16,602
18,592
19,385
21,491
24,128
27,243
29,542
31,951
36,250
39,246
41,628
43,609
43,011
Total Equity
6.11
12.03
6.87
8.11
8.61
11.02
10.39
12.08
13.08
11.79
11.15
8.36
9.94
9.01
6.06
7.11
5.24
Return on Invested Capital (%)
2.11
6.25
6.76
8.19
8.46
11.89
10.71
11.97
13.7
12.52
11.55
8.85
11.33
10.08
7.27
8.4
12.4
Return on Capital (%)
2.11
6.27
6.79
8.27
8.55
11.97
10.76
12.03
13.88
12.8
11.87
9.24
11.73
10.28
7.42
8.58
12.48
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Aug'24
Nov'25
Feb'25
ST Debt
92
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
609
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
13
- -
13
Market Capitalization
34,124
37,425
- -

Working Capital

FRC

in mil. unless spec.
Aug'24
Nov'25
Feb'25
Total Current Assets
53,009
- -
- -
Cash, Cash Equivalents & STI
19,863
- -
21,391
Accounts Receivable, Net
12,465
- -
- -
Inventories
9,896
- -
12,260
Total Current Liabilities
22,015
- -
- -
Payables & Accruals
- -
- -
- -
ST Debt
92
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
8.95%
8.14%
4.76%
Free Cash Flow
-560.17%
-1,145.05%
227.83%
Net Income, GAAP
6.22%
2.53%
21.34%
Sales/Revenue/Turnover
6.64%
5.21%
10.66%
Total Cash Common Dividend
10.54%
8%
9.84%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
16,998
21,437
18,556
20,855
77,846
2025
- -
- -
- -
- -
86,146
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
36.45
- -
- -
- -
203.93
2025
- -
- -
- -
- -
247.22
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
98.33
2025
- -
- -
- -
- -
107.91
2026
- -
- -
- -
- -
- -
Business
Shinwa Co., Ltd. (7607.T) engages primarily in engineering, manufacturing, trading, and logistics services centered on metal joining technologies; offers welding and brazing materials, chemical products, factory automation systems, industrial machinery, joining equipment, overlay welding services, vacuum brazing, field network systems, jig design and production, coating equipment, metrology products, ultra-precision dispensers such as the Quspa Series, non-destructive testing equipment, semiconductor manufacturing equipment, and Jinwa Jet Pump Series; and provides maintenance services including soldering, surface welding, and thermal spraying. Founded in February 1951 as Shinwa Trading Co., Ltd. in Osaka, Japan, and renamed Shinwa Co., Ltd. in April 1973, the company maintains headquarters in Moriyama-ku, Nagoya, Japan. It serves industries including electrical machinery, precision equipment, electronics, petrochemicals, papermaking, rubber, resin, steel, communications equipment, aerospace, and automotive sectors. Operations span internationally across Asia (China, India, Thailand, Indonesia, Malaysia), North America (USA, Mexico), South America (Brazil), and Europe (UK, Netherlands). Recent developments include the establishment of the SFiC Lab in August 2023 and Kasugai Office in May 2023 for enhanced research and operational capabilities; completion of a share repurchase program in June 2025 acquiring 395,600 shares for ¥299.97 million; relocation of the Querétaro Office of SHINWA ENGINEERING S.A. de C.V. in Mexico announced May 29, 2025; launch of a Sintering Prototype & Trial Center in April 2025; and achievement of a “B” score in the CDP 2024 Climate Change Report in February 2025.