Daitron Co., Ltd.

Daitron Co., Ltd.

7609.T
Daitron Co., Ltd.JP flagTokyo Stock Exchange
3,525.00
JPY
-115.00
- -
74.25BMarket Cap
Daitron Co., Ltd.
7609.T
(Tokyo Stock Exchange)

Recent

price

3,525.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
1,802.5
1,853.43
1,627.59
1,570.63
1,742.73
1,945.88
2,023.43
2,340.35
2,691.64
2,778.74
2,588.73
3,260.4
3,948.01
4,150.81
4,211.94
4,896.33
4,101.29
Revenue per Share
69.7
29.82
8.25
-3.47
28.87
50.96
54.81
84.58
102.63
97.94
72.63
133.1
190.89
180.84
197.31
233.72
159.57
Basic EPS, GAAP
102.12
87.99
-43.21
9.15
26.96
13.55
15.52
-15.93
211.16
97.63
133.72
112.84
-20.08
-6.78
440.84
277.3
- -
Free Cash Flow per Basic Share
2.5
4.99
7.46
5.01
2.52
7.48
12.46
22.57
25.03
29.96
27.52
32.48
44.99
59.99
62.48
87.64
- -
Dividend per Share
392.31
414.21
409.77
400.18
426.77
470.23
413.47
577.42
652.91
720.55
765.54
865.86
1,019.77
1,140.45
1,274.89
1,431.12
1,190.1
Book Value per Share
473.55
498.95
508.2
516.83
543.81
589.79
622.97
697.95
760.71
840.55
886.33
1,002.85
1,162.82
1,307.29
1,467.46
1,669.88
1,385.23
Tangible Book Value per Share
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
21
22
Basic Weighted Avg Shares
39,143
40,553
36,067
34,899
38,703
43,214
44,932
51,684
59,663
61,621
57,418
72,342
87,640
92,156
93,543
103,142
91,073
Sales/Revenue/Turnover
11.39
11.04
10.43
9.68
10.38
11.49
4.25
4.88
5.94
5.2
4.19
5.8
6.91
6.45
6.63
6.8
5.63
Operating Margin (%)
414
347
381
414
272
234
232
279
272
349
338
323
328
391
455
471
- -
Depreciation Expense
1,514
652
183
-77
641
1,132
1,217
1,868
2,275
2,172
1,611
2,953
4,237
4,015
4,382
4,923
3,543
Net Income, GAAP
- -
26.08
60.66
132.67
27.21
28.28
34.7
29.82
34.72
32.52
34.24
32.31
31.6
33.09
30.87
30.94
33.42
Effective Tax Rate (%)
3.87
1.61
0.51
-0.22
1.66
2.62
2.71
3.61
3.81
3.52
2.81
4.08
4.84
4.36
4.68
4.77
3.89
Profit Margin (%)
8,711
9,148
9,195
8,378
10,258
11,353
11,044
12,329
13,322
14,942
16,348
18,816
22,625
25,454
28,852
30,565
27,038
Working Capital
1,941
1,475
1,208
123
993
911
487
334
186
38
2
3
31
249
190
134
- -
LT Debt
10,763
11,261
11,525
11,631
12,162
13,180
13,915
15,493
16,977
18,766
19,799
22,456
26,013
29,451
33,004
35,586
31,194
Total Equity
- -
24.73
11.02
-8.35
21.97
25.27
8.18
10.8
13.09
11.27
7.81
12.77
15.99
13.43
13
13.49
10.89
Return on Invested Capital (%)
- -
6.25
1.85
-0.86
6.32
10.3
11.01
15.39
15.84
13.77
9.54
15.97
19.79
16.32
16.01
16.51
13.8
Return on Capital (%)
19.3
7.42
2.01
-0.86
6.98
11.36
12.4
17.03
16.71
14.26
9.77
16.32
20.25
16.74
16.34
16.84
13.99
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'23
Mar'24
Jun'24
ST Debt
512
523
503
LT Borrowings
- -
- -
- -
LT Finance Leases
249
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
22
22
22
Market Capitalization
31,092
39,971
32,210

Working Capital

FRC

in mil. unless spec.
Dec'23
Mar'24
Jun'24
Total Current Assets
60,104
58,184
62,444
Cash, Cash Equivalents & STI
11,245
10,080
15,356
Accounts Receivable, Net
16,991
17,519
16,769
Inventories
13,756
13,561
12,574
Total Current Liabilities
34,650
32,658
35,406
Payables & Accruals
- -
- -
- -
ST Debt
512
523
503
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.49%
12.47%
7.82%
Free Cash Flow
-847.75%
-1,368.47%
-40.34%
Net Income, GAAP
19.55%
28.61%
12.36%
Sales/Revenue/Turnover
9.5%
12.81%
10.26%
Total Cash Common Dividend
29.7%
25.45%
33.05%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
21,096
23,679
- -
- -
93,543
2025
- -
- -
- -
- -
103,142
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
34.66
- -
- -
- -
197.31
2025
- -
- -
- -
- -
233.72
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
62.48
2025
- -
- -
- -
- -
87.64
2026
- -
- -
- -
- -
- -
Business
Daitron Co., Ltd. is a technology-based engineering trading company primarily engaged in the manufacture, sale, import, and export of electronic equipment and components, as well as manufacturing equipment for the electronics industry; its core products and services encompass electronic components and assembly products such as connectors, harnesses, and switches; semiconductors; embedded systems including FAPCs; power supply equipment featuring ultra-low noise switching supplies; image-related equipment and components like optical and image processing systems, machine vision cameras, and inspection machines; information systems; green facilities; other electronic equipment including RFID, biometric identification, and teleconferencing video systems; semiconductor and FPD manufacturing equipment such as LED testers, probers, and wafer edge grinders; electronic component manufacturing equipment; and other manufacturing equipment including film manufacturing and electronic materials processing tools. The company, founded on June 24, 1952, and headquartered at 6-11 Miyahara 4-chome, Yodogawa-ku, Osaka, Japan, operates extensive domestic sales offices, logistics centers, and factories across Japan including Sendai, Tokyo, Nagoya, and Kumamoto, while maintaining a global network through subsidiaries such as DAITRON INC. in the United States, DAITRON (NETHERLANDS) B.V., DAITRON (SHANGHAI) CO., LTD. and DAITRON (SHENZHEN) CO., LTD. in China, DAITRON (THAILAND) CO., LTD., DAITRON (VIETNAM) CO., LTD., DAITRON (KOREA) CO., LTD., and others in Taiwan, Malaysia, Singapore, and Hong Kong, serving markets in North America, Europe, Asia, and the Indo-Pacific regions with a focus on semiconductor, automation, automotive, medical, IoT, and ECO/SDGs-related sectors. In recent developments, Daitron upgraded its Hanoi representative office to a full subsidiary DAITRON (VIETNAM) CO., LTD. in 2024 with USD300,000 capital to bolster Indo-Pacific operations; established DAITRON (NETHERLANDS) B.V. in 2023; launched its 11th Medium-Term Business Plan (FY2024-2026) targeting consolidated net sales exceeding JPY95 billion in FY2025 and over JPY100 billion long-term, with KPIs including 25% original product ratio, 30% overseas sales ratio, 20% gross profit margin, 50% equity ratio, and ROE above 12%, alongside strategies for global expansion through new satellite offices in North America, Europe, Greater China, and India, production enhancements at Chubu Factory and potential Vietnam manufacturing site, DX promotion, and new business cultivation in automotive, medical, IoT, software, and semiconductor-related projects; transitioned to a company with an audit and supervisory committee in 2025 to strengthen governance; raised its dividend payout ratio target to 40% with FY2025 forecast at JPY160 per share; and reported record FY2024 net sales of JPY93.5 billion, operating income of JPY6.2 billion, and original product sales ratio of 26.3%.