1. Japan Stocks

  2. •

    Consumer Defensive

  3. •

    Grocery Stores
OM2 Network Co.,Ltd.

OM2 Network Co.,Ltd.

7614.T
OM2 Network Co.,Ltd.JP flagTokyo Stock Exchange
1,547.00
JPY
+1.00
- -
10.30BMarket Cap
OM2 Network Co.,Ltd.
7614.T
(Tokyo Stock Exchange)

Recent

price

1,547.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
4,354.26
4,461.35
4,949.57
5,093.65
5,317.66
5,561.29
4,643.43
4,566.33
4,504.88
4,438
4,392.47
4,416.57
4,686.53
4,770.92
4,890.4
5,311.58
4,808.14
Revenue per Share
32.83
33.94
105.17
89.06
143.32
164.59
169.96
156
116.99
100.56
102.33
144.51
131.76
198.5
163.94
141.8
189.78
Basic EPS, GAAP
31
171.29
172.16
7.94
167.65
152.28
218.97
116.77
70.75
101.91
134.07
105.5
251.03
195.27
129.47
163.4
- -
Free Cash Flow per Basic Share
19.99
20.01
19.98
20.01
20
23.82
23.95
24.02
24.18
24.05
24.03
23.99
23.98
23.99
30.09
33.9
- -
Dividend per Share
916.33
930.72
1,015.88
1,084.94
1,208.25
1,365.76
1,511.72
1,646.09
1,752.29
1,828.86
1,911.73
2,033.38
2,141.13
2,315.63
2,459
2,582.81
2,364.25
Book Value per Share
959.09
981.42
1,077.14
1,149.8
1,276.45
1,438.62
1,643.37
1,771.19
1,880.18
1,951.8
2,035.66
2,120.94
2,241.03
2,393.87
2,488.74
2,651.74
2,453.43
Tangible Book Value per Share
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
Basic Weighted Avg Shares
29,680
30,409
33,737
34,719
36,246
37,907
31,650
31,075
30,413
29,962
29,580
29,724
31,541
32,109
32,778
35,371
32,335
Sales/Revenue/Turnover
15.13
13.35
16.61
3.45
4.49
5.12
5.08
4.5
4.36
3.56
4.63
3.82
4.76
5.84
4.5
3.66
5.26
Operating Margin (%)
692
740
649
536
510
531
482
452
437
459
419
444
364
357
404
508
- -
Depreciation Expense
224
231
717
607
977
1,122
1,158
1,062
790
679
689
973
887
1,336
1,099
944
1,276
Net Income, GAAP
55.22
68.84
47.92
45.32
42.17
41.66
33.38
31.16
38.55
35.94
47.16
38.74
37.63
33.7
33.81
33.62
33.96
Effective Tax Rate (%)
0.75
0.76
2.12
1.75
2.7
2.96
3.66
3.42
2.6
2.27
2.33
3.27
2.81
4.16
3.35
2.67
3.95
Profit Margin (%)
2,987
3,286
4,137
4,639
5,118
5,914
6,582
6,963
7,239
7,881
8,637
9,446
10,432
11,374
9,345
10,354
10,612
Working Capital
970
1,068
1,163
797
327
371
269
- -
- -
- -
70
191
55
3
407
629
- -
LT Debt
6,935
6,941
7,524
8,001
8,846
9,932
11,310
12,166
12,803
13,286
13,816
14,628
15,362
16,441
17,238
18,109
16,795
Total Equity
22.21
13.79
29.88
6.55
9.27
10.25
9.11
7.92
6.41
5.16
5.17
4.71
6.04
7.59
5.61
4.63
6.77
Return on Invested Capital (%)
2.84
2.84
8.3
6.79
10.66
11.28
10.92
9.71
6.86
5.62
5.44
7.21
6.2
8.84
6.75
5.43
8.28
Return on Capital (%)
3.61
3.67
10.81
8.48
12.5
12.79
11.81
9.87
6.86
5.62
5.46
7.32
6.31
8.91
6.85
5.61
8.31
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Jan'24
Apr'25
Jul'25
ST Debt
52
24
4
LT Borrowings
3
1
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
7
7
7
Market Capitalization
9,766
10,605
10,195

Working Capital

FRC

•

in mil. unless spec.
Jan'24
Apr'25
Jul'25
Total Current Assets
14,646
13,687
13,752
Cash, Cash Equivalents & STI
11,970
10,968
11,188
Accounts Receivable, Net
411
415
409
Inventories
584
590
551
Total Current Liabilities
3,272
3,217
3,140
Payables & Accruals
- -
- -
- -
ST Debt
52
24
4
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.22%
5.56%
5.05%
Free Cash Flow
11.82%
17.16%
25.39%
Net Income, GAAP
0.79%
10.23%
-14.07%
Sales/Revenue/Turnover
-0.48%
3.68%
7.91%
Total Cash Common Dividend
3.63%
7.32%
11.93%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
8,026
7,901
- -
- -
32,778
2026
- -
- -
- -
- -
35,371
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
52.59
- -
- -
- -
163.94
2026
- -
- -
- -
- -
141.8
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
30.09
2026
- -
- -
- -
- -
33.9
2027
- -
- -
- -
- -
- -
Similar Companies
O'Key Group S.A. (OKEY.L)
Yamazawa Co., Ltd. (9993.T)
X5 Retail Group N.V. (FIVE.ME)
Seven & i Holdings Co., Ltd. (SVNDF)
CVS Bay Area Inc. (2687.T)
DFI Retail Group Holdings Limited (DFI.L)
Business
OM2 Network Co., Ltd. (7614.T) retails meat, prepared food products, and related items in Japan, with operations spanning meat processing, food product retail, private label offerings such as sauces and hotpot soups, and restaurant management including grilled meat and steak establishments; the company also provides store development guidance and operates meat specialty stores targeting consumers in the Kinki and Tokai regions primarily. Founded in 1958 and headquartered in Tokyo's Minato-ku at 2-4-7 Shiba Daimon, OM2 Network employs around 715 to 1,448 staff across its food distribution activities in the consumer defensive sector. Recent expansions include the opening of new retail locations such as Okubo Kokubunji Benten-dori store in Tokyo on April 22, 2025, Okubo Hita store in Oita Prefecture on March 27, 2025, and Okubo Amagi store in Fukuoka Prefecture on January 23, 2025, reflecting ongoing store development and geographic growth in western Japan.