1. Japan Stocks

  2. •

    Industrials

  3. •

    Manufacturing - Metal Fabrication
Hakudo Co., Ltd.

Hakudo Co., Ltd.

7637.T
Hakudo Co., Ltd.JP flagTokyo Stock Exchange
3,375.00
JPY
-45.00
- -
38.28BMarket Cap
Hakudo Co., Ltd.
7637.T
(Tokyo Stock Exchange)

Recent

price

3,375.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
2,010.7
1,857.13
1,725.25
1,991.6
2,335.71
2,861.96
3,052.92
3,853.76
3,987.66
3,685.25
3,457.91
4,888.19
5,431.43
5,047.98
5,855.38
- -
5,048.33
Revenue per Share
97.49
60.4
64.41
82.56
105.44
105.33
123.91
178.81
137.98
101.27
113.01
261.34
241.37
168.99
197.23
- -
169.01
Basic EPS, GAAP
219.48
39.39
82.42
51.78
33.28
48.81
107.15
153.5
79.94
51
138.93
343.16
-33.01
86.34
79.8
- -
- -
Free Cash Flow per Basic Share
5.04
39.01
24.99
32
33.08
47.98
45
58.5
74.98
76.99
57.96
105.94
124.9
85.9
93.88
- -
- -
Dividend per Share
905.29
928.29
967.7
1,018.26
1,092.87
1,155.41
1,146.15
1,354.65
1,417.63
1,441.9
1,496.92
1,652.28
1,768.66
1,851.65
1,954.85
- -
1,851.78
Book Value per Share
931.12
956.83
1,009.5
1,071.46
1,037.14
1,215.72
1,285.59
1,410.69
1,456.66
1,469.67
1,540.1
1,703.41
1,747.11
1,856.7
1,964.88
- -
1,856.82
Tangible Book Value per Share
13
13
13
13
13
11
11
11
11
11
11
11
11
11
11
- -
11
Basic Weighted Avg Shares
25,816
23,844
22,151
25,571
29,923
32,461
34,627
43,709
45,228
41,798
39,219
55,441
61,602
57,253
66,410
68,110
57,253
Sales/Revenue/Turnover
8.62
5.77
6.23
6.51
6.81
5.26
5.73
6.37
4.97
3.97
5.05
7.68
6.13
4.41
4.49
4.22
4.41
Operating Margin (%)
555
498
456
462
503
578
657
768
898
917
836
840
845
1,090
1,199
1,160
- -
Depreciation Expense
1,252
775
827
1,060
1,351
1,195
1,405
2,028
1,565
1,149
1,282
2,964
2,738
1,917
2,237
2,146
1,917
Net Income, GAAP
42.21
44.86
39.65
37.76
34.3
31.75
31.2
28.73
32.94
32.32
32.06
32.23
31.37
33.6
30.41
32.72
33.6
Effective Tax Rate (%)
4.85
3.25
3.73
4.15
4.51
3.68
4.06
4.64
3.46
2.75
3.27
5.35
4.44
3.35
3.37
3.15
3.35
Profit Margin (%)
6,187
6,886
7,723
8,301
7,482
7,928
7,986
8,562
8,713
8,750
9,661
11,713
12,061
12,708
14,109
14,966
12,708
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
12,230
12,547
13,187
13,949
13,526
14,006
14,801
16,261
16,928
17,081
17,870
19,829
21,229
22,481
23,755
25,465
22,481
Total Equity
9.99
5.85
6.36
7.46
9.42
8.26
9.28
12.37
8.76
6.42
7.56
14.67
12.02
7.45
8.81
7.66
7.45
Return on Invested Capital (%)
10.63
6.59
6.79
8.31
9.98
8.81
10.77
14.3
9.84
7.01
7.69
16.6
13.98
9.39
10.36
9.39
9.39
Return on Capital (%)
11.35
6.59
6.79
8.31
9.98
8.81
10.77
14.3
9.95
7.08
7.69
16.6
14.11
9.34
10.36
9.39
9.34
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'24
Dec'24
Mar'24
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
11
11
11
Market Capitalization
25,744
26,391
28,840

Working Capital

FRC

•

in mil. unless spec.
Sep'24
Dec'24
Mar'24
Total Current Assets
31,220
30,377
32,128
Cash, Cash Equivalents & STI
4,724
5,254
5,701
Accounts Receivable, Net
11,782
11,121
11,657
Inventories
9,926
9,316
10,222
Total Current Liabilities
18,810
18,030
19,420
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.2%
7.36%
7.2%
Free Cash Flow
21.75%
-6.72%
298.15%
Net Income, GAAP
13.04%
21.26%
-4.05%
Sales/Revenue/Turnover
8.66%
12.79%
2.56%
Total Cash Common Dividend
8.11%
10.24%
-27.54%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
14,718
13,992
14,221
14,322
57,253
2025
- -
- -
- -
- -
66,410
2026
- -
- -
- -
- -
68,110

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
41.78
- -
- -
- -
168.99
2025
- -
- -
- -
- -
197.23
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
85.9
2025
- -
- -
- -
- -
93.88
2026
- -
- -
- -
- -
- -
Similar Companies
PT Tembaga Mulia Semanan Tbk (TBMS.JK)
Hsino Tower Group Co., Ltd. (601096.SS)
CompoSecure, Inc. Class A Common Stock Ex-distribution When-Issued (CMPOV)
APEX Wind Power Equipment Manufacturing (7702.TWO)
D.P. Wires Limited (DPWIRES.BO)
Suzhou Victory Precision Manufacture Co., Ltd. (002426.SZ)
Business
Hakudo Co., Ltd. engages primarily in the processing and distribution of non-ferrous metals, stainless steel, special steel, titanium, and engineering plastics to manufacturing industries worldwide. The company offers a broad inventory exceeding 5,000 products, including aluminum plates, tubes, bars, and extruded parts such as high-precision aluminum for semiconductor and flat-panel display equipment, annealed copper and stainless steel to minimize machining deformation, high-performance nickel alloys, lead-free and cadmium-free materials compliant with RoHS directives, aerospace-standard alloys, and titanium products noted for lightweight strength and corrosion resistance; it also provides engineering plastics like vinyl chloride and acrylic resins, custom machining services encompassing milling, polishing, and metal 3D printing, rolled products for semiconductor chambers, pneumatic and manifold parts, imported molds and die-casting components, and next-day delivery through its digital platform Hakudo Net Service handling over 155,000 items from approximately 300 global suppliers. Hakudo operates process centers in Fukushima, Kanagawa, Saitama, and Shiga prefectures in Japan, with overseas subsidiaries including Shanghai Hakudo Precision Materials in China, Hakudo (Thailand), a representative office in Vietnam, and Hakudo USA Inc. in Los Angeles, which in March 2023 acquired a stake in West Coast Aluminum & Stainless, LLC as a subsidiary; the company maintains geographic presence in Japan, China, Thailand, Vietnam, and the United States, serving sectors such as semiconductors, OLED displays, automotive, aerospace, food, and medical applications. Founded in February 1932 as Hakudo Shoten in Tokyo and incorporated in November 1949, Hakudo Co., Ltd., headquartered at the 11th floor of Mitsubishi Building in Marunouchi, Chiyoda-ku, Tokyo, lists on the Prime Market of the Tokyo Stock Exchange under ticker 7637 and employs approximately 751 people. Recent developments include expansion of its online product catalog from 84,900 items at end-March 2024 to 155,200 by end-March 2025, diversification into high-demand areas like electric vehicles driving 60% aluminum sales for lightweighting, and ongoing investments in quality certifications such as JIS Q9100 at its Shiga facility.