Daiko Tsusan Co.,Ltd.

Daiko Tsusan Co.,Ltd.

7673.T
Daiko Tsusan Co.,Ltd.JP flagTokyo Stock Exchange
1,631.00
JPY
-28.00
- -
8.70BMarket Cap
Daiko Tsusan Co.,Ltd.
7673.T
(Tokyo Stock Exchange)

Recent

price

1,631.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
2,613.93
3,150.77
3,041.94
2,914.94
3,392.79
3,297.03
3,215.79
3,229.65
4,074.75
3,230.39
Revenue per Share
74.36
83.03
93.03
106.01
148.2
131.95
115.34
112.9
153.09
112.93
Basic EPS, GAAP
77.79
125.92
46.37
190.5
79.63
122.37
-134.68
274.79
237.09
- -
Free Cash Flow per Basic Share
21.11
22.5
24.52
31.5
35
48
48
49
49
- -
Dividend per Share
776.28
888.15
974.24
978.03
1,091.24
1,175.2
1,242.55
1,306.45
1,410.2
1,306.75
Book Value per Share
910.5
1,032.05
1,149.75
1,141.66
1,255.71
1,338.26
1,405.69
1,471.02
1,575.97
1,471.36
Tangible Book Value per Share
5
5
5
5
5
5
5
5
5
5
Basic Weighted Avg Shares
13,514
15,281
15,044
15,544
18,092
17,581
17,148
17,222
21,729
17,222
Sales/Revenue/Turnover
4.62
4.26
4.99
4.91
6.31
6.01
5.33
5.14
5.4
5.14
Operating Margin (%)
50
40
38
40
35
43
41
35
66
- -
Depreciation Expense
384
403
460
565
790
704
615
602
816
602
Net Income, GAAP
37.23
38.84
35.99
25.93
33.11
33.47
33.11
32.87
31.69
32.87
Effective Tax Rate (%)
2.84
2.64
3.06
3.64
4.37
4
3.59
3.5
3.76
3.5
Profit Margin (%)
3,234
3,494
4,212
4,489
4,784
4,621
4,371
4,517
4,938
4,517
Working Capital
528
460
394
330
378
333
257
726
678
726
LT Debt
4,724
5,018
5,695
6,093
6,700
7,151
7,511
7,856
8,412
7,856
Total Equity
- -
5.28
7.89
8.67
10.76
9.21
7.73
7.05
8.74
7.05
Return on Invested Capital (%)
- -
6.1
9.06
10.43
13.33
10.9
9.04
8.2
10.22
8.2
Return on Capital (%)
- -
9.68
10.08
11.27
14.32
11.64
9.54
8.86
11.27
8.86
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Nov'24
Feb'24
May'24
ST Debt
515
517
64
LT Borrowings
- -
- -
712
LT Finance Leases
21
16
14
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
5
5
5
Market Capitalization
6,366
6,627
6,861

Working Capital

FRC

in mil. unless spec.
Nov'24
Feb'24
May'24
Total Current Assets
10,481
10,797
11,622
Cash, Cash Equivalents & STI
5,193
5,351
6,462
Accounts Receivable, Net
3,948
4,149
3,462
Inventories
1,321
1,282
1,239
Total Current Liabilities
6,806
6,938
7,105
Payables & Accruals
- -
- -
- -
ST Debt
515
517
64
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
6.68%
7.08%
Free Cash Flow
- -
-106.47%
-13.72%
Net Income, GAAP
- -
9.94%
35.59%
Sales/Revenue/Turnover
- -
7.54%
26.17%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3,855
4,439
4,223
4,706
17,222
2025
- -
- -
- -
- -
21,729
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
16.31
- -
- -
- -
112.9
2025
- -
- -
- -
- -
153.09
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
49
2025
- -
- -
- -
- -
49
2026
- -
- -
- -
- -
- -
Business
Daiko Tsusan Co.,Ltd. operates as a trading company specializing in cable television (CATV) and information telecommunications equipment in Japan and internationally. The company manufactures, sells, leases, and rents information communication cables including LAN/WAN cables, coaxial cables, and optical cables; materials such as connecting materials, overhead wire hardware, and in-house lead-in/wiring materials; equipment and accessories; tools and measuring equipment; and office automation equipment and software. It also provides consulting services and undertakes design, construction, and maintenance works for communication construction contractors, telecommunications carriers, electric power companies, and government agencies. Founded in 1975 and headquartered in Matsuyama, Japan, Daiko Tsusan serves the technology sector's communication equipment industry with 146 employees. In recent developments, the company released its financial results for the first quarter of the fiscal year ending May 2026 on October 10, 2025, along with supplementary explanatory materials; introduced a special incentive scheme through employee shareholding associations; and announced revisions to earnings and dividend forecasts, including commemorative dividends, for the fiscal year ending May 2025.