WA, Inc.

WA, Inc.

7683.T
WA, Inc.JP flagTokyo Stock Exchange
1,448.00
JPY
- -
- -
27.63BMarket Cap
WA, Inc.
7683.T
(Tokyo Stock Exchange)

Recent

price

1,448.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
626.83
798.34
837.5
688.84
825.3
923.95
1,115.48
1,195.78
- -
1,163.76
Revenue per Share
35.15
48.13
45.28
12.63
37.19
36.18
61.06
52.28
- -
59.67
Basic EPS, GAAP
11.09
30.9
85.6
-25.84
68.87
5.39
19.25
26.32
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
6.25
6.25
14.75
- -
- -
Dividend per Share
127.3
197.71
332.62
305.73
342.54
372.19
426.82
464.32
- -
442.51
Book Value per Share
127.29
196.17
422
381.23
421.91
456.69
519.14
562.43
- -
539.41
Tangible Book Value per Share
19
16
17
19
19
19
19
19
- -
19
Basic Weighted Avg Shares
11,784
12,773
14,010
13,081
15,702
17,598
21,261
22,801
23,327
22,183
Sales/Revenue/Turnover
8.8
9.07
9.74
2.3
6.61
6.74
8.29
7.33
4.57
7.89
Operating Margin (%)
222
256
694
610
539
512
530
602
607
- -
Depreciation Expense
661
770
757
240
708
689
1,164
997
688
1,137
Net Income, GAAP
35.38
33.91
44.33
35.29
31.82
37.74
30.61
35.69
38.59
30.67
Effective Tax Rate (%)
5.61
6.03
5.41
1.83
4.51
3.92
5.47
4.37
2.95
5.13
Profit Margin (%)
599
1,172
4,691
5,197
6,036
6,688
7,543
8,182
8,121
7,686
Working Capital
- -
- -
214
112
91
183
138
94
130
- -
LT Debt
2,443
3,195
7,131
7,344
8,113
8,760
9,939
10,750
11,064
10,317
Total Equity
- -
16.19
11.39
2.44
8.6
8.12
12.1
9.68
5.67
11.93
Return on Invested Capital (%)
- -
17.19
13.99
4.04
11.02
9.74
14.68
11.42
7.45
14.46
Return on Capital (%)
- -
27.72
17.36
4.22
11.48
10.13
15.29
11.74
7.64
14.31
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Jan'24
Apr'25
Jul'25
ST Debt
236
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
138
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
19
19
19
Market Capitalization
10,910
21,120
21,387

Working Capital

FRC

in mil. unless spec.
Jan'24
Apr'25
Jul'25
Total Current Assets
9,391
9,693
9,558
Cash, Cash Equivalents & STI
3,226
2,739
2,872
Accounts Receivable, Net
1,506
1,298
1,906
Inventories
4,413
5,385
4,396
Total Current Liabilities
1,847
2,406
1,872
Payables & Accruals
- -
- -
- -
ST Debt
236
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
8.6%
2.92%
Free Cash Flow
- -
-32.36%
3.07%
Net Income, GAAP
- -
43.19%
-30.98%
Sales/Revenue/Turnover
- -
12.49%
2.31%
Total Cash Common Dividend
- -
- -
32.3%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
4,690
6,571
- -
- -
22,801
2026
- -
- -
- -
- -
23,327
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
1.9
- -
- -
- -
52.28
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
14.75
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -
Business
WA, Inc. specializes in the design and retail of women's footwear across Japan, reaching customers through its network of physical stores and online platforms. The company offers a diverse selection of products under various labels, including ORiental TRaffic, WA ORiental TRaffic, ORTR, NICAL, KIDS, MISCH MASCH, Jump Series, and WA!KARU. Focusing on a "Natural & Feminine" aesthetic, its brands are known for fashionable, comfortable, and durable styles designed for everyday wear, with an inclusive size range extending from 33 to 43. Established in 2002, WA, Inc. maintains its operational headquarters in Tokyo, Japan.