Copa Corporation Inc.

Copa Corporation Inc.

7689.T
Copa Corporation Inc.JP flagTokyo Stock Exchange
302.00
JPY
-1.00
- -
894.79MMarket Cap
Copa Corporation Inc.
7689.T
(Tokyo Stock Exchange)

Recent

price

302.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2018
2019
2020
2021
2023
2024
2025
2026
TTM
FRC
863.15
1,461.06
2,335.75
2,433.72
868.35
744.36
- -
- -
704.08
Revenue per Share
64.71
133.57
233.93
207.65
-45
-432.63
- -
- -
-424.48
Basic EPS, GAAP
-32.64
195.25
65.24
10.9
154.76
-173.78
- -
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
195.34
369.61
603.54
870.19
800.04
367.41
- -
- -
346.56
Book Value per Share
188.53
362.5
588.75
997.6
895.65
440.03
- -
- -
423.49
Tangible Book Value per Share
3
2
2
3
3
3
- -
- -
3
Basic Weighted Avg Shares
2,503
3,507
5,606
6,750
2,573
2,205
2,052
1,780
2,086
Sales/Revenue/Turnover
9.66
13.09
15.39
13.84
-4.53
-16.83
-13.73
-15.24
-15.15
Operating Margin (%)
6
9
16
20
15
33
51
1
- -
Depreciation Expense
188
321
561
576
-133
-1,282
-438
-272
-1,258
Net Income, GAAP
29.2
32.62
34.95
37.63
- -
- -
- -
- -
- -
Effective Tax Rate (%)
7.5
9.14
10.02
8.53
-5.18
-58.12
-21.33
-15.29
-60.29
Profit Margin (%)
485
816
1,340
2,733
2,648
1,293
1,050
957
1,247
Working Capital
2
2
1
- -
- -
- -
- -
174
- -
LT Debt
566
887
1,448
2,802
2,759
1,477
1,040
768
1,416
Total Equity
- -
30.89
37.5
24.06
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
36.03
43.82
28.92
- -
- -
- -
- -
- -
Return on Capital (%)
- -
44.11
48.08
29.83
-5.57
-74.12
-50.33
-52.86
-75.96
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Feb'24
May'25
Aug'25
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
3
3
3
Market Capitalization
2,498
2,518
1,982

Working Capital

FRC

in mil. unless spec.
Feb'24
May'25
Aug'25
Total Current Assets
1,446
1,573
1,437
Cash, Cash Equivalents & STI
883
864
825
Accounts Receivable, Net
138
190
237
Inventories
362
477
359
Total Current Liabilities
152
320
190
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
-2.06%
-26.17%
Free Cash Flow
- -
219.35%
28.53%
Net Income, GAAP
- -
127.42%
-37.84%
Sales/Revenue/Turnover
- -
-15.2%
-13.29%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
572
814
456
364
2,205
2025
475
792
- -
- -
2,052
2026
- -
- -
- -
- -
1,780

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-26.61
- -
- -
- -
-432.63
2025
-15.48
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Copa Corporation Inc. Copa Corporation Inc. (7689.T) engages primarily in demonstration sales and related services in Japan, employing sales personnel to showcase products directly to consumers to highlight usage value and drive purchases of daily necessities. The company offers core products such as Pulse Cross cleaning cloths, Super Stone Barrier Series coatings for frying pans and kitchen knives, and 5 Seconds Shine Series for heel exfoliation and nail polishing; it provides comprehensive solutions including product planning and development, TV shopping appearances, promotional video production, online and TV mail-order sales, wholesale distribution, sales consulting, and vendor promotions through channels like Demokau. Founded in 1998 and headquartered in Shibuya-ku, Tokyo, at Ebisu Park Hills, Copa Corporation Inc. operates exclusively in the Japanese market, targeting consumer goods promotion with approximately 45 employees and recent trailing twelve-month revenue of 1.92 billion JPY alongside net losses of 428 million JPY. In recent developments, the company reports ongoing revenue contraction of around 7% year-over-year and maintains a lean operational structure amid challenging profitability, with no major acquisitions, partnerships, or strategic shifts announced in the past 1-2 years.