1. Japan Stocks

  2. •

    Technology

  3. •

    Consumer Electronics
Kokusai Co., Ltd.

Kokusai Co., Ltd.

7722.T
Kokusai Co., Ltd.JP flagTokyo Stock Exchange
781.00
JPY
-11.00
- -
10.52BMarket Cap
Kokusai Co., Ltd.
7722.T
(Tokyo Stock Exchange)

Recent

price

781.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
767.64
775.86
749.82
933.07
1,194.98
1,064.6
791.19
819.24
752.5
920.07
818.47
802.13
730.1
744.78
970.05
- -
446.04
Revenue per Share
72.28
39.73
61.98
95.38
133.19
93.83
39.09
61.9
24.43
108.84
12.79
34.24
-4.83
-18.78
69.08
- -
19.79
Basic EPS, GAAP
32.32
81.07
13.31
108.37
168.05
4.59
46.99
42.59
33.73
150.84
-18.83
-9.39
-37.42
93.38
70.29
- -
- -
Free Cash Flow per Basic Share
19.98
44.97
34.94
34.94
52.1
65
54.95
25.02
30.07
30.06
34.93
20.05
20.05
19.98
20.09
- -
- -
Dividend per Share
440.02
434.75
461.72
522.1
603.28
632.11
543.2
653.11
647.54
726.38
701.65
725.14
706.88
668.12
723.84
- -
659.95
Book Value per Share
441.03
439.8
492.09
579.58
695.51
705.68
698.26
746.06
727.43
790.66
786.58
809.97
814.46
797.24
847.01
- -
788.23
Tangible Book Value per Share
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
- -
14
Basic Weighted Avg Shares
10,758
10,874
10,509
13,077
16,748
14,920
11,089
11,482
10,546
12,895
11,505
11,128
10,038
10,239
13,204
14,948
6,132
Sales/Revenue/Turnover
28.3
21.02
25.93
27.26
28.88
25.75
8.66
13.14
6.05
15.83
3.58
4.01
-0.39
-5.98
9.17
13.95
4.33
Operating Margin (%)
144
139
106
123
144
138
122
116
120
127
141
139
166
152
158
175
19
Depreciation Expense
1,013
557
869
1,337
1,867
1,315
548
868
342
1,525
180
475
-66
-258
940
1,496
272
Net Income, GAAP
36.92
48.54
43.6
41.61
46.54
40.39
41.07
37.17
49.62
24.64
66.35
30.91
116.27
- -
29.15
30.4
27.71
Effective Tax Rate (%)
9.42
5.12
8.27
10.22
11.15
8.81
4.94
7.56
3.25
11.83
1.56
4.27
-0.66
-2.52
7.12
10.01
4.44
Profit Margin (%)
4,138
3,792
3,958
5,153
6,160
6,070
5,955
6,258
6,199
6,883
7,164
7,140
9,455
8,879
8,981
9,860
8,719
Working Capital
1,617
1,272
1,621
1,750
1,091
697
763
597
461
233
789
571
2,666
2,120
1,780
1,120
1,850
LT Debt
6,344
6,256
6,957
8,190
9,812
9,947
9,839
10,511
10,249
11,156
11,125
11,298
11,250
11,016
11,602
12,962
10,907
Total Equity
21.06
12.57
15.65
18.54
20.58
17.57
4.5
7.63
2.61
12.28
1.04
2.22
0.04
- -
5.63
9.24
1.28
Return on Invested Capital (%)
12.09
6.62
9.7
13.63
17.8
11.8
5.1
8.25
2.94
13.4
1.42
3.68
-0.77
- -
6.63
10.49
1.95
Return on Capital (%)
17.46
9.08
13.83
19.39
23.67
15.19
6.65
10.35
3.76
15.84
1.79
4.77
-0.67
-2.73
9.88
14.39
3
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
1,895
- -
1,940
LT Borrowings
2,120
- -
1,850
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
14
- -
14
Market Capitalization
7,245
6,998
6,750

Working Capital

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
15,793
- -
16,703
Cash, Cash Equivalents & STI
8,249
- -
9,515
Accounts Receivable, Net
3,644
- -
2,398
Inventories
3,502
- -
4,384
Total Current Liabilities
6,914
- -
7,984
Payables & Accruals
- -
- -
- -
ST Debt
1,895
- -
1,940
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.79%
3.22%
11.72%
Free Cash Flow
107.47%
-10.55%
78.31%
Net Income, GAAP
13.08%
-13.2%
59.09%
Sales/Revenue/Turnover
1.23%
6.22%
13.21%
Total Cash Common Dividend
-3%
0.64%
48.25%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,702
2,405
2,436
3,696
10,239
2025
- -
- -
- -
- -
13,204
2026
- -
- -
- -
- -
14,948

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-22.02
- -
- -
- -
-18.78
2025
- -
- -
- -
- -
69.08
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
19.98
2025
- -
- -
- -
- -
20.09
2026
- -
- -
- -
- -
- -
Similar Companies
Hebei Sailhero Environmental Protection High-tech Co.,Ltd (300137.SZ)
Boostheat S.A. (BOOST.PA)
Emdoor Information CO.,LTD. (001314.SZ)
Samsung Electronics Co., Ltd. (BC94.L)
Sineng Electric Co.,Ltd. (300827.SZ)
Sichuan Furong Technology Co., Ltd. (603327.SS)
Business
Kokusai Co., Ltd. manufactures and sells testers, measurement instruments, and automatic inspection equipment for motors, rotating equipment, tires, and wheels primarily for the automotive and industrial sectors. Established in 1969 and headquartered in Tama-shi, Tokyo, Japan, the company operates through five regional segments covering Japan and international markets including the United States, China, Korea, Thailand, and Taiwan; its core products encompass dynamic balancing machines, tire balancers for production lines, tire uniformity machines and tire-wheel assembly balancers, tire drum durability testing machines, road wheel balance and runout measuring equipment, tire balance weight appliers, shaft straightening machines, coil winding testers, comprehensive motor testers for production lines, gear testers for single and double tooth surfaces, seismic systems, electric servo motor-driven vibration testers, and electrodynamic vibration testers. Kokusai serves tire manufacturers, automobile assembly lines, motor producers, and home appliance makers with equipment for vibration analysis, balance correction, and quality inspection; subsidiaries include Kokusai, Inc. in the United States, Korea Kokusai Co., Ltd., Thai Kokusai Co., Ltd., and High-Precision Kokusai Shanghai Corporation in China. In recent developments, the company reports strong financial recovery with consolidated operating profit turning positive in the first quarter of fiscal year ending March 2026, driven by expanded capital investments from automotive manufacturers in China and Asia; it completed an equity buyback program in May 2025, repurchasing 63,200 shares for 35.08 million yen, and upwardly revised its full-year consolidated earnings forecasts and dividends amid robust demand for tire and motor testing equipment.