R. C. Core Co., Ltd.

R. C. Core Co., Ltd.

7837.T
R. C. Core Co., Ltd.JP flagTokyo Stock Exchange
318.00
JPY
-1.00
- -
1.32BMarket Cap
R. C. Core Co., Ltd.
7837.T
(Tokyo Stock Exchange)

Recent

price

318.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
2,153.98
2,286.69
2,476.43
2,882.48
2,727.09
2,784.47
2,892.45
3,143.65
2,945.01
4,181.48
3,760.88
3,885.51
3,302.76
2,870.68
2,694.55
- -
1,329.84
Revenue per Share
94.31
72.18
95.91
137.46
96.39
115.45
85.81
84.9
-128.54
5.58
-127.36
-103.79
-317.13
501.61
-130.13
- -
-207.94
Basic EPS, GAAP
188
181.55
-253.32
172.38
36.11
127.63
118.79
-13.11
-225.02
48.54
-30.19
-213.53
-165.54
-104.01
-243.1
- -
- -
Free Cash Flow per Basic Share
11.99
16.13
26.03
29.87
43.79
43.96
45.88
50.37
52.49
53.53
37.56
26.98
0.05
- -
- -
- -
- -
Dividend per Share
529.78
585.97
655.88
762.63
788.88
856.04
745.21
963.88
800.8
750.68
588.23
426
107.36
608.74
501.18
- -
566.96
Book Value per Share
668.78
693.1
809.84
908.06
932.96
981.81
1,056.5
1,033.26
854.57
782.82
629.14
478.98
204.15
701.02
585.99
- -
654.64
Tangible Book Value per Share
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
- -
4
Basic Weighted Avg Shares
8,898
9,446
10,230
12,088
11,942
12,318
12,903
13,480
12,397
17,615
15,790
16,341
13,940
12,143
10,990
10,548
5,420
Sales/Revenue/Turnover
6.44
7.02
6.73
7.43
5.67
6.11
5.16
3.37
-5.13
0.4
-1.6
-2.06
-6.32
-4.09
-4.47
-5.64
-12.37
Operating Margin (%)
121
119
137
166
207
194
174
160
237
271
295
268
319
91
62
29
- -
Depreciation Expense
390
298
396
576
422
511
383
364
-541
24
-535
-437
-1,339
2,122
-531
-817
-847
Net Income, GAAP
27.86
52
41.06
36.53
37.79
31.15
31.86
31.94
- -
84.52
- -
- -
- -
37.94
- -
- -
- -
Effective Tax Rate (%)
4.38
3.16
3.87
4.77
3.53
4.15
2.97
2.7
-4.36
0.13
-3.39
-2.67
-9.6
17.47
-4.83
-7.74
-15.64
Profit Margin (%)
662
744
755
1,206
1,721
1,555
1,937
1,432
1,067
639
-88
-89
-2,796
2,516
2,300
1,620
2,201
Working Capital
1,551
1,416
1,383
1,702
1,847
1,324
1,314
1,435
2,120
1,884
1,896
2,472
931
812
684
569
742
LT Debt
2,846
3,033
3,526
4,013
4,265
4,486
4,822
4,607
3,794
3,544
2,857
2,193
882
2,969
2,397
1,592
2,685
Total Equity
8.25
5.91
6.87
8.78
6.01
7.38
6.28
4.13
- -
0.14
- -
- -
- -
-5.6
- -
- -
- -
Return on Invested Capital (%)
10.16
6.91
8.41
10.93
7.42
8.7
6.71
5.94
- -
0.39
- -
- -
- -
45.23
- -
- -
- -
Return on Capital (%)
19.3
12.94
15.45
19.52
12.69
14.11
10.77
9.76
-14.42
0.72
-18.99
-20.49
-119.25
140.14
-22.98
-49.91
-29.56
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
176
- -
156
LT Borrowings
637
- -
588
LT Finance Leases
175
- -
154
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
4
- -
4
Market Capitalization
1,887
1,879
1,834

Working Capital

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
5,688
- -
4,823
Cash, Cash Equivalents & STI
4,086
- -
2,966
Accounts Receivable, Net
929
- -
1,119
Inventories
662
- -
809
Total Current Liabilities
3,172
- -
2,622
Payables & Accruals
- -
- -
- -
ST Debt
176
- -
156
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.03%
20.17%
-33.58%
Free Cash Flow
180.26%
123.65%
-56.32%
Net Income, GAAP
-289.87%
-28.29%
53.84%
Sales/Revenue/Turnover
-0.47%
-7.52%
-4.03%
Total Cash Common Dividend
7.14%
17.26%
400%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3,262
3,461
2,916
2,504
12,143
2025
- -
- -
- -
- -
10,990
2026
- -
- -
- -
- -
10,548

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
687.24
- -
- -
- -
501.61
2025
- -
- -
- -
- -
-130.13
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
R. C. Core Co., Ltd. specializes in creating, constructing, and marketing unique natural and log homes across Japan. The company's operations encompass various segments, including direct sales of custom-designed residences, particularly under the BESS brand, alongside the development and brokerage of land and condominiums. Additionally, it provides essential property maintenance and renovation services. R. C. Core is also engaged in the sales and operational management of vacation villas, offering a comprehensive real estate portfolio. Recently, Asahi Kasei Homes acquired a significant stake, establishing a strategic alliance. Established in Shibuya, Japan, in 1985, the company continues its focus on distinctive housing solutions.