1. Japan Stocks

  2. •

    Technology

  3. •

    Electronic Gaming & Multimedia
Marvelous Inc.

Marvelous Inc.

7844.T
Marvelous Inc.JP flagTokyo Stock Exchange
442.00
JPY
-1.00
- -
26.77BMarket Cap
Marvelous Inc.
7844.T
(Tokyo Stock Exchange)

Recent

price

442.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
570.94
317.53
328.86
380.32
494.52
606.63
568.19
488.99
517.72
490.32
434.88
426.13
419.3
487.23
- -
- -
256.67
Revenue per Share
10.76
107.62
35.9
35.21
40.73
68.67
80.53
67.92
64.79
34.74
55.64
63.22
31.85
-8.54
- -
- -
-26.95
Basic EPS, GAAP
93.55
22.22
14.05
49.31
37.8
83.48
65.89
65.85
91.18
19.06
32.92
28.98
-17.62
-2.11
- -
- -
- -
Free Cash Flow per Basic Share
0.01
- -
6.05
12.5
12.98
20.38
29.99
30.28
33.31
33.31
29.36
33.24
33.21
33.16
- -
- -
- -
Dividend per Share
-63.41
84.06
81.47
104.16
131.87
182.71
235.84
273.49
304.97
306.35
338.65
359.13
357.4
315.13
- -
- -
284.03
Book Value per Share
-3.6
254.94
174.46
201.37
229.78
226.9
280.62
322.98
362.58
373.99
439.79
459.58
467.04
435.82
- -
- -
396.05
Tangible Book Value per Share
12
33
53
53
53
52
52
52
52
52
59
60
60
61
- -
- -
60
Basic Weighted Avg Shares
6,966
10,424
17,579
20,330
26,441
31,820
29,387
25,291
26,777
25,365
25,520
25,728
25,341
29,493
27,963
37,982
15,494
Sales/Revenue/Turnover
2.9
10.02
13.25
14.79
16.69
17.03
19.58
20.35
17.57
9.66
17.3
17.88
9.82
8.19
6.5
5.92
8.15
Operating Margin (%)
95
816
1,017
1,460
1,387
1,306
1,785
1,597
1,919
1,615
1,238
1,462
2,775
1,455
1,817
2,784
- -
Depreciation Expense
131
3,533
1,919
1,882
2,178
3,602
4,165
3,513
3,351
1,797
3,265
3,817
1,925
-517
818
1,994
-1,627
Net Income, GAAP
4.31
- -
17.49
36.89
41.15
30.34
28.07
30.19
27.67
19.08
26.7
24.6
34.14
- -
50.18
22.52
36.63
Effective Tax Rate (%)
1.88
33.89
10.92
9.26
8.24
11.32
14.17
13.89
12.51
7.08
12.79
14.84
7.6
-1.75
2.93
5.25
-10.5
Profit Margin (%)
-225
7,571
8,023
9,743
10,089
9,783
11,659
14,113
14,231
12,510
18,289
20,963
21,580
18,805
16,085
18,503
14,686
Working Capital
270
202
65
40
25
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
325
9,103
10,695
11,921
13,450
13,921
16,539
18,414
20,090
20,099
26,751
28,973
29,227
27,396
26,187
27,775
25,308
Total Equity
8.63
- -
17.25
15.16
18.24
25.34
25.56
19.55
17.03
9.58
13.48
12.07
5.44
- -
3.37
6.36
- -
Return on Invested Capital (%)
15.72
- -
41.29
33.18
32.4
42.39
37.52
26.25
22.16
11.24
18.1
18.21
8.8
- -
4.45
10.78
3.18
Return on Capital (%)
- -
- -
53.95
37.93
34.52
43.31
38.24
26.67
22.4
11.37
18.28
18.37
8.89
-2.54
4.43
10.73
-8.6
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
61
- -
61
Market Capitalization
42,026
39,177
35,435

Working Capital

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
25,712
- -
21,759
Cash, Cash Equivalents & STI
13,676
- -
8,111
Accounts Receivable, Net
3,244
- -
3,402
Inventories
5,553
- -
6,376
Total Current Liabilities
6,907
- -
7,073
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.7%
0.92%
6.06%
Free Cash Flow
207.63%
408.64%
-375.89%
Net Income, GAAP
-24.33%
-54.79%
143.77%
Sales/Revenue/Turnover
2.6%
9.27%
35.83%
Total Cash Common Dividend
- -
- -
-69.71%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
6,883
7,116
7,761
7,733
29,493
2025
- -
- -
- -
- -
27,963
2026
- -
- -
- -
- -
37,982

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
10.07
- -
- -
- -
-8.54
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
33.16
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Kaiser (China) Culture Co., Ltd. (002425.SZ)
PunkPirates S.A. (PUN.WA)
TROPHY GAMES Development A/S (TGAMES.CO)
GREE, Inc. (3632.T)
Solid Clouds hf (SOLID.IC)
LL Lucky Games AB (publ) (LADYLU.ST)
Business
Marvelous Inc. (7844.T) is a Japanese entertainment company engaged in the planning, development, production, marketing, and sale of diverse content across gaming, animation, music, and live performance sectors. Founded on June 25, 1997, and headquartered at 5F Shinagawa Seaside East Tower, 4-12-8 Higashi-Shinagawa, Shinagawa-ku, Tokyo, Japan, the company operates primarily in Japan with international subsidiaries including Marvelous USA Inc. in Torrance, California, and Marvelous Europe Limited in the United Kingdom. Its core products and services encompass online games for app stores, Google Play, PCs, smartphones, and SNS platforms; consumer game software for home-use consoles such as the STORY OF SEASONS series, Rune Factory, Sakuna: Of Rice and Ruin, DAEMON X MACHINA, and No More Heroes titles; amusement arcade cabinets including Pokemon Friends and NARUTO Emblem Battle; animation and visual content production; music and video commercialization; and stage productions of 2.5-dimensional musicals based on manga, anime, and games. In August 2024, Marvelous Inc. announced strategic organizational changes for its Western operations, restructuring Marvelous USA to handle in-house titles like Moonlight Peaks and STORY OF SEASONS while XSEED Games focuses on third-party indie publications such as Potionomics and The Big Catch, alongside expanding its arcade business into North America with Rune Factory products. The company maintains approximately 680 consolidated employees as of March 31, 2025, and continues to foster IP alliances for multifaceted content rollout across consumer, online, amusement, audio-visual, and live entertainment segments.