1. Japan Stocks

  2. •

    Industrials

  3. •

    Specialty Business Services
Hiraga Co.,Ltd.

Hiraga Co.,Ltd.

7863.T
Hiraga Co.,Ltd.JP flagTokyo Stock Exchange
968.00
JPY
- -
- -
2.78BMarket Cap
Hiraga Co.,Ltd.
7863.T
(Tokyo Stock Exchange)

Recent

price

968.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
2,310.74
2,459.83
1,937.64
2,329.95
2,354.93
2,376.15
2,218.25
2,032.57
2,116.54
2,248.62
2,327.52
2,933.08
3,112.61
3,451.59
3,402.32
- -
1,810.72
Revenue per Share
17.34
17.6
64.51
57.73
91.04
89.65
67.14
30.44
72.62
75.66
17.29
133.11
136.74
195.92
108.37
- -
146.27
Basic EPS, GAAP
132.91
59.29
59.57
60.06
76.87
96.05
88.9
-9.43
83.86
68.11
117.79
-94.66
115.18
75.08
9
- -
- -
Free Cash Flow per Basic Share
30.03
30.34
0.04
4.99
7.99
8.02
14.97
15
19.97
15.05
14.85
0.02
13.55
29.69
40.03
- -
- -
Dividend per Share
381.03
368.64
416.17
468.9
551.94
633.6
361.49
494.84
447.51
509.71
645.9
780.34
903.63
1,072.86
1,143.45
- -
1,364.61
Book Value per Share
281.36
279.91
328.29
389.39
481.23
564.81
625.12
662.26
714.65
684.3
913.38
1,034.55
1,136.22
1,380.03
1,382.67
- -
1,355.7
Tangible Book Value per Share
4
4
4
4
4
4
4
4
4
4
3
3
3
3
3
- -
3
Basic Weighted Avg Shares
8,512
9,061
7,137
8,582
8,674
8,752
8,171
7,487
7,796
8,253
6,765
8,508
9,011
9,955
9,792
9,967
5,215
Sales/Revenue/Turnover
9.49
9.22
6.21
4.26
2.76
5.8
4.32
0.33
3
3.15
0.85
6.51
5.09
4.97
3.73
2.17
6.18
Operating Margin (%)
93
77
61
74
83
77
78
96
90
83
176
167
175
203
297
289
- -
Depreciation Expense
64
65
238
213
335
330
247
112
267
278
50
386
396
565
312
189
421
Net Income, GAAP
55.98
59.4
37.43
31.84
- -
21.6
35.69
- -
- -
26.51
14.01
34.07
28.18
5.63
28.75
34.69
31.64
Effective Tax Rate (%)
0.75
0.72
3.33
2.48
3.87
3.77
3.03
1.5
3.43
3.36
0.74
4.54
4.39
5.68
3.19
1.89
8.08
Profit Margin (%)
-54
136
326
442
778
1,117
1,227
1,196
1,575
1,481
1,206
1,614
1,608
1,357
1,647
1,603
1,472
Working Capital
210
360
240
280
150
80
40
- -
- -
354
314
642
233
192
152
179
172
LT Debt
1,095
1,107
1,287
1,523
1,851
2,143
2,381
2,493
2,662
2,554
2,691
3,055
3,370
4,139
4,143
4,440
4,069
Total Equity
13.05
13.64
10.43
8.32
- -
12.77
7.73
- -
- -
6.13
1.26
7.81
7.32
10.18
5.3
2.76
7.5
Return on Invested Capital (%)
2.57
2.77
8.98
7.17
- -
10.62
10.59
- -
- -
12.8
1.99
10.96
11.42
16.03
8.25
4.8
8.82
Return on Capital (%)
4.48
4.69
16.44
13.04
17.84
15.12
13.49
7.11
15.41
15.78
2.68
18.65
16.23
19.79
9.77
5.67
11.44
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
491
- -
491
LT Borrowings
192
- -
172
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
3
- -
3
Market Capitalization
2,662
2,690
2,880

Working Capital

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
4,429
- -
3,758
Cash, Cash Equivalents & STI
2,446
- -
2,155
Accounts Receivable, Net
1,430
- -
1,160
Inventories
226
- -
232
Total Current Liabilities
3,072
- -
2,286
Payables & Accruals
- -
- -
- -
ST Debt
491
- -
491
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.79%
10.79%
7.18%
Free Cash Flow
-143.32%
-68.81%
180.68%
Net Income, GAAP
60.98%
125.81%
-39.55%
Sales/Revenue/Turnover
1.92%
8.46%
1.79%
Total Cash Common Dividend
7,548.7%
15,082.77%
-0.6%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,390
2,351
2,817
2,397
9,955
2025
- -
- -
- -
- -
9,792
2026
- -
- -
- -
- -
9,967

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
27.72
- -
- -
- -
195.92
2025
- -
- -
- -
- -
108.37
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
29.69
2025
- -
- -
- -
- -
40.03
2026
- -
- -
- -
- -
- -
Similar Companies
Aquirian Limited (AQN.AX)
Updater Services Limited (UDS.BO)
DN Holdings Co.,Ltd. (7377.T)
PT Mitra Tirta Buwana Tbk (SOUL.JK)
Diversified Royalty Corp. (DIV.TO)
Qualitech Public Company Limited (QLT.BK)
Business
Hiraga Co.,Ltd. Hiraga Co.,Ltd. engages in the printing and sales promotion business for the retail distribution sector in Japan. The company manufactures and sells folding advertisement products, direct mail items, shopping bags, and other promotional materials; provides planning and management of sales promotion systems; offers digital marketing services including web and social media activities; and delivers comprehensive solutions such as product branding, customer data utilization via PDM, LINE customer acquisition services, DX-driven business improvements, online promotional material production support systems, store-specific promotion support, campaign planning, video content creation, digital flyers like "Kai-te Mikke!", 52-week marketing strategies, customer experience-based sales support, store potential analysis, survey analysis, and promotional strategy reviews and enhancements. Founded in 1956 and headquartered in Nerima-ku, Tokyo, Hiraga operates primarily in Japan with approximately 346 employees, focusing on retail clients through collaborative problem-solving to boost operational efficiency and customer engagement. Recent developments include partnerships for SDGs initiatives such as food loss reduction campaigns with Life Cooperative Kobe and Super National in 2025, participation in the Nerima Industry Fair 2025 with a workshop on POP creation, and the release of financial results for the fiscal year ending March 2026, including second-quarter performance updates and explanatory materials in November 2025.