1. Japan Stocks

  2. •

    Consumer Cyclical

  3. •

    Furnishings, Fixtures & Appliances
Wood One Co.,Ltd.

Wood One Co.,Ltd.

7898.T
Wood One Co.,Ltd.JP flagTokyo Stock Exchange
884.00
JPY
- -
- -
8.23BMarket Cap
Wood One Co.,Ltd.
7898.T
(Tokyo Stock Exchange)

Recent

price

884.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
6,891.82
6,942.91
6,859.61
7,422.02
6,790.18
7,027.83
7,116.6
6,961.81
6,752.49
6,812.11
6,331.38
7,129.2
7,054.95
6,958.22
6,999.23
7,090.1
3,472.3
Revenue per Share
63.96
258.32
293.91
184.52
82.62
6.65
124.44
22.29
23.47
88.84
125.39
140.05
39.12
-248.67
190.89
-156.41
-196.58
Basic EPS, GAAP
589.43
180.11
316.52
409.86
-260.73
291.53
307.74
80.27
-74.48
149.6
-102.89
100.65
-357.84
-100.22
-47.27
-318.3
- -
Free Cash Flow per Basic Share
37.07
38.14
37.39
37.4
37.83
37.41
37.41
37.4
37.4
37.62
30.76
23.88
23.79
23.63
23.63
23.85
- -
Dividend per Share
2,381.3
2,602.37
2,859.03
3,006.1
3,071.13
3,040.77
2,342.9
3,111.32
3,097.04
3,147.03
3,242
3,302.7
3,314.47
3,049.4
3,216.51
3,036.18
3,054.77
Book Value per Share
2,744.68
3,283.04
4,231.27
4,756.14
4,917.37
4,226.07
4,344.52
4,281.96
4,114.21
3,836.86
4,316.84
4,639.84
4,670.72
4,720.45
4,829.86
4,798.39
4,869.28
Tangible Book Value per Share
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
Basic Weighted Avg Shares
64,331
64,801
64,020
69,265
63,362
65,571
66,394
64,959
63,013
63,566
59,076
66,582
65,829
64,779
65,157
66,000
32,325
Sales/Revenue/Turnover
4.92
5.24
5.06
4.37
0.8
2.48
4.31
2.82
0.75
3.05
3.97
3.53
1.16
-1.45
2.01
1.87
-1.06
Operating Margin (%)
3,815
3,657
3,892
3,550
3,176
2,973
2,664
2,641
2,593
2,644
3,040
3,286
3,446
3,885
3,586
3,616
- -
Depreciation Expense
597
2,411
2,743
1,722
771
62
1,161
208
219
829
1,170
1,308
365
-2,315
1,777
-1,456
-1,830
Net Income, GAAP
68.52
30.88
11.78
39.07
17.46
150.3
31.01
61.15
- -
- -
38.05
35.41
47.56
- -
30.46
- -
- -
Effective Tax Rate (%)
0.93
3.72
4.28
2.49
1.22
0.09
1.75
0.32
0.35
1.3
1.98
1.96
0.55
-3.57
2.73
-2.21
-5.66
Profit Margin (%)
-18,735
-2,732
-2,543
13,425
13,518
-2,883
7,463
10,990
311
9,495
9,933
5,272
8,996
-3,357
-1,658
-1,442
-3,800
Working Capital
18,124
27,022
13,748
27,122
29,012
14,036
22,440
26,280
14,735
23,776
26,615
23,174
26,902
19,326
20,384
22,234
19,456
LT Debt
26,146
31,226
39,914
44,882
46,442
39,932
40,991
40,847
38,974
36,494
41,127
44,186
44,400
44,715
45,611
45,291
46,046
Total Equity
1.17
2.88
3.52
2.25
0.5
-1.02
2.6
0.95
- -
- -
2
1.95
0.5
- -
1.07
- -
- -
Return on Invested Capital (%)
1.09
3.65
4.34
3.06
1.94
-0.1
2.44
0.65
- -
- -
2.15
2.31
0.83
- -
3
- -
- -
Return on Capital (%)
2.7
10.37
10.76
6.29
2.72
0.22
4.62
0.82
0.76
2.85
3.93
4.28
1.18
-7.81
6.09
-5
-6.23
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
20,390
- -
22,131
LT Borrowings
19,326
- -
19,456
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
9
- -
9
Market Capitalization
9,794
8,648
7,448

Working Capital

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
28,865
- -
28,614
Cash, Cash Equivalents & STI
5,161
- -
4,028
Accounts Receivable, Net
8,247
- -
8,420
Inventories
14,898
- -
15,510
Total Current Liabilities
32,222
- -
32,414
Payables & Accruals
- -
- -
- -
ST Debt
20,390
- -
22,131
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
1.4%
1.99%
-0.7%
Free Cash Flow
-93.54%
-40.92%
573.41%
Net Income, GAAP
86.22%
-230.65%
-181.94%
Sales/Revenue/Turnover
0.18%
2.37%
1.29%
Total Cash Common Dividend
- -
- -
0.91%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
16,205
16,249
16,957
15,368
64,779
2025
- -
- -
- -
- -
65,157
2026
- -
- -
- -
- -
66,000

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-22.66
- -
- -
- -
-248.67
2025
- -
- -
- -
- -
190.89
2026
- -
- -
- -
- -
-156.41

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
23.63
2025
- -
- -
- -
- -
23.63
2026
- -
- -
- -
- -
23.85
Similar Companies
EPACK Durable Limited (EPACK.NS)
Rushil Décor Limited (RUSHIL.BO)
Markor International Home Furnishings Co., Ltd. (600337.SS)
Churchill China plc (CHH.L)
Sinomax Group Limited (1418.HK)
Whirlpool S.A. (WHRL3.SA)
Business
Wood One Co., Ltd. manufactures and sells wooden interior building materials and residential equipment primarily in Japan. The company produces interior doors including pine solid wood doors, multicolored doors, and protective sheeted doors; storage units such as those with pine solid wood doors, protective sheet-wrapped units, partition systems like erabo, shelf-support rail sets, high-strength shelf boards, entrance storage boxes, and wall-embedded boxes; wood flooring comprising solid wood, premium sawn veneer surface, antibacterial/antiviral, standard, soundproof, Japanese style, and education/retail sector variants; staircases including laminated, LVL, and designer textured types along with handrails; kitchen units featuring solid wood door models, framing kitchens, and small-type solid wood door units; interior walls such as designer textured, pine solid wood ceilings and walls, multicolored, partition units, oak panels, non-combustible designer textured units, and non-combustible panels; and vanity units in open, cabinet, and wide cabinet types. Founded in 1935 and headquartered in Hatsukaichi City, Hiroshima Prefecture, the company operates showrooms across Japan including Sendai, Kanazawa, Shinjuku, Yokohama, Nagoya, Osaka, Hiroshima, and Hakata, while maintaining overseas subsidiaries for forest management and production in New Zealand via Juken New Zealand Ltd., the Philippines through Juken Sangyo (Phils.) Corp., Indonesia with PT. Woodone Integra Indonesia, Hong Kong's Woodone International Ltd., and BELKITCHEN Corporation in Japan; it manages approximately 40,000 hectares of forest in New Zealand using a 30-year afforestation cycle and holds FSC CoC certification. Wood One, formerly Juken Sangyo Co., Ltd. until its name change in 2002, sources radiata pine from New Zealand for integrated production minimizing waste across solid wood, laminated veneer lumber, plywood, and pulp-based boards, targeting homebuilders, residential developers, and office fit-outs. In recent developments, the company recorded extraordinary losses and profits leading to upward revisions in its fiscal year net income forecasts, including a raise to Y1.77 billion for the fiscal year and expectations of Y300 million net for another period; it also announced a dividend of 12 JPY per share payable in 2025-2026 and reported first-quarter fiscal year ending March 2026 results reflecting ongoing operational performance in housing materials.