Nihon Isk Co.,Ltd.

Nihon Isk Co.,Ltd.

7986.T
Nihon Isk Co.,Ltd.JP flagTokyo Stock Exchange
1,896.00
JPY
+15.00
- -
2.91BMarket Cap
Nihon Isk Co.,Ltd.
7986.T
(Tokyo Stock Exchange)

Recent

price

1,896.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
2,765.68
2,884.77
3,034.04
2,949.32
2,911.92
2,813.56
3,043.62
2,890.57
2,968.12
3,083.27
2,849.55
3,214.41
3,061.84
3,513.97
3,678.93
- -
3,624.85
Revenue per Share
110
81.68
54.37
61.54
71.17
154.47
183.18
150.43
77.55
177.04
150.15
193.75
105.84
230.76
270.31
- -
247.13
Basic EPS, GAAP
70.84
49.05
221.21
-118.1
-116.41
-26.19
380.77
-17.71
141.8
197.66
212.12
36.97
-96.06
-115
193.86
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
9.88
9.87
9.92
24.86
29.89
29.87
29.94
30.35
30.15
30.04
30.8
30.3
- -
- -
Dividend per Share
850.1
931.82
986.24
1,037.84
1,099.01
1,243.6
1,401.85
1,522.82
1,570.37
1,717.39
1,855.8
2,061.72
2,140.42
2,455.86
2,729.34
- -
2,598.56
Book Value per Share
902.28
983.26
1,039.7
1,099.53
1,161.18
1,317.56
1,473.05
1,620.22
1,647.91
1,798.29
1,900.07
2,116.99
2,166.89
2,462.53
2,713.13
- -
2,618.87
Tangible Book Value per Share
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
- -
2
Basic Weighted Avg Shares
4,910
5,121
5,386
5,235
5,169
4,994
5,402
5,128
5,265
5,470
5,001
5,516
5,247
5,713
5,901
6,064
5,876
Sales/Revenue/Turnover
1.97
1.83
2.45
2.21
3.68
7.66
7.41
6.9
3.05
7.67
6
8.07
2.48
8.89
8.79
9.83
9.15
Operating Margin (%)
103
81
71
57
81
96
100
108
100
85
85
76
88
91
78
74
- -
Depreciation Expense
195
145
97
109
126
274
325
267
138
314
264
332
181
375
434
419
401
Net Income, GAAP
- -
- -
35.28
22.39
39.91
34.01
30.65
30.49
28.94
29.36
30.38
28.65
31.74
30.68
27.2
28.85
31.52
Effective Tax Rate (%)
3.98
2.83
1.79
2.09
2.44
5.49
6.02
5.2
2.61
5.74
5.27
6.03
3.46
6.57
7.35
6.9
6.82
Profit Margin (%)
321
516
629
368
466
665
813
1,020
1,115
1,330
1,463
1,622
1,662
1,340
1,531
1,795
1,473
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
1,611
1,753
1,855
1,960
2,074
2,350
2,630
2,881
2,927
3,192
3,340
3,636
3,715
4,007
4,353
4,709
4,247
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
5.7
6.16
6.66
12.9
13.5
10
4.89
10.47
8.11
9.45
4.93
9.41
10.1
8.8
9.6
Return on Capital (%)
13.83
9.17
5.67
6.08
6.66
13.19
13.85
10.29
5.01
10.77
8.36
9.79
5.03
9.79
10.36
9.17
9.92
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'23
Mar'24
Jun'24
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2
2
2
Market Capitalization
2,379
2,524
2,342

Working Capital

FRC

in mil. unless spec.
Dec'23
Mar'24
Jun'24
Total Current Assets
2,688
2,947
2,945
Cash, Cash Equivalents & STI
980
1,021
1,215
Accounts Receivable, Net
1,333
1,518
1,300
Inventories
280
275
280
Total Current Liabilities
1,348
1,594
1,472
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.24%
7.14%
8.16%
Free Cash Flow
-319.55%
-136.43%
13.02%
Net Income, GAAP
16.41%
19.94%
-3.43%
Sales/Revenue/Turnover
2.15%
4.07%
2.76%
Total Cash Common Dividend
15.83%
-2.57%
-3.79%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,636
1,405
- -
- -
5,901
2025
- -
- -
- -
- -
6,064
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
114.35
- -
- -
- -
270.31
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
30.3
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Nihon Isk Co., Ltd. (TSE: 7986) manufactures and sells industrial adhesives and related products. The company offers a range of adhesive solutions, including instant adhesives under the King Industrial brand, cyanoacrylate adhesives, epoxy resins, UV curing adhesives, anaerobic adhesives, hot melt adhesives; sealants, primers, and dispensing equipment; as well as industrial tapes and cleaning agents. These products serve applications in automotive assembly, electronics, machinery, construction, and general manufacturing sectors, with customers including manufacturers and assemblers across Japan and select international markets. Founded in 1969 and headquartered in Tokyo, Japan, the company operates primarily in the domestic market through its sales network. In recent developments, Nihon Isk expanded its product portfolio with new high-performance cyanoacrylate formulations and strengthened distribution partnerships in the automotive sector as of 2024; no major acquisitions or funding rounds reported in the last two years.