Vodatel Networks Holdings Limited

Vodatel Networks Holdings Limited

8033.HK
Vodatel Networks Holdings LimitedHK flagHong Kong Stock Exchange
0.12
HKD
+0.00
- -
75.17MMarket Cap
Vodatel Networks Holdings Limited
8033.HK
(Hong Kong Stock Exchange)

Recent

price

0.12

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
0.35
0.47
0.44
0.42
0.77
0.57
0.74
0.72
0.68
0.86
0.65
0.67
0.8
0.86
0.98
0.95
0.86
Revenue per Share
0.04
0.04
0.05
-0.01
0.05
0.01
0.01
-0.01
- -
-0.01
0.01
-0.01
0.01
0.01
0.02
0.02
0.01
Basic EPS, GAAP
-0.01
-0.04
-0.03
0.04
-0.02
-0.02
-0.04
0.01
0.03
-0.05
0.03
-0.03
-0.06
0.09
-0.02
0.07
- -
Free Cash Flow per Basic Share
- -
- -
0.01
0.02
- -
0.01
0.01
0.01
0.01
- -
0.01
0.01
0.01
0.01
0.01
0.01
- -
Dividend per Share
0.03
0.07
0.11
0.08
0.13
0.13
0.13
0.12
0.11
0.09
0.09
0.07
0.08
0.09
0.11
0.13
0.09
Book Value per Share
0.28
0.34
0.49
0.46
0.45
0.43
0.39
0.35
0.33
0.32
0.32
0.3
0.34
0.34
0.34
0.35
0.34
Tangible Book Value per Share
614
614
614
614
614
614
614
614
614
614
614
615
616
616
616
616
615
Basic Weighted Avg Shares
215
290
272
260
472
350
451
439
417
531
398
413
492
528
605
584
528
Sales/Revenue/Turnover
11.93
7.96
-3.15
-2.19
4.85
1.87
1.26
1.53
-0.62
-2.08
-0.24
-1.14
-0.71
0.95
1.16
1.99
0.95
Operating Margin (%)
- -
1
1
1
1
1
1
2
2
4
4
3
2
3
2
2
- -
Depreciation Expense
26
27
29
-4
30
7
9
-5
- -
-5
4
-6
5
7
10
11
7
Net Income, GAAP
3.42
3.29
5.13
- -
11.25
25.35
14.93
- -
90.94
- -
26.28
- -
0.84
- -
- -
0.18
3.27
Effective Tax Rate (%)
12.04
9.22
10.75
-1.51
6.3
2.07
1.99
-1.1
-0.04
-0.99
0.96
-1.53
1.11
1.24
1.7
1.9
1.24
Profit Margin (%)
146
135
142
141
149
169
195
170
158
151
156
123
130
140
146
155
140
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
1
2
- -
1
- -
1
- -
- -
LT Debt
174
208
298
284
279
266
238
214
206
199
196
184
208
210
211
218
210
Total Equity
15.17
13.83
-4.28
- -
7.32
1.8
1.96
- -
-0.11
- -
-0.36
- -
-1.62
- -
- -
5.01
- -
Return on Invested Capital (%)
244.16
88.61
52.75
- -
45.4
9.87
14.41
- -
-0.61
- -
7.24
- -
12.4
- -
- -
18.95
12.25
Return on Capital (%)
- -
89.06
54.88
-6.9
46.78
9.18
11.1
-6.27
-0.25
-8.57
6.78
-12.76
11.71
12.39
16.81
15.45
12.39
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Jun'23
Sep'23
Dec'23
ST Debt
1
- -
1
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
616
- -
616
Market Capitalization
103
98
82

Working Capital

FRC

in mil. unless spec.
Jun'23
Sep'23
Dec'23
Total Current Assets
305
- -
367
Cash, Cash Equivalents & STI
48
- -
50
Accounts Receivable, Net
130
- -
166
Inventories
12
- -
25
Total Current Liabilities
187
- -
227
Payables & Accruals
- -
- -
- -
ST Debt
1
- -
1
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-1.77%
2.28%
3.2%
Free Cash Flow
-124.53%
-184.56%
-419.92%
Net Income, GAAP
220.79%
-73.34%
7.95%
Sales/Revenue/Turnover
6.48%
8.29%
-3.42%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
85
133
114
196
528
2024
- -
- -
- -
- -
605
2025
- -
- -
- -
- -
584

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
-0.02
- -
0.01
- -
0.01
2024
- -
- -
- -
- -
0.02
2025
- -
- -
- -
- -
0.02

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
0.01
2024
- -
- -
- -
- -
0.01
2025
- -
- -
- -
- -
0.01
Business
Vodatel Networks Holdings Limited Vodatel Networks Holdings Limited (8033.HK), an investment holding company incorporated in Bermuda in 1999 and headquartered at 74 da Rua da Felicidade, Taipa, Macau, primarily engages in the design, sale, implementation, and maintenance of turnkey solutions in information technology, networks, and surveillance across Macau, Hong Kong, Mainland China, and select overseas locations. The company provides network and systems infrastructure; customer data automation, customization, integration, and technical support services; customized software solutions; computer software, hardware, and system integration services; information and communications technology hosting, managed, and cloud services; data networking systems and related engineering services; warehouse services; surveillance solutions including video management systems and cameras; cyber security, cloud security, and Internet of Things security; cloud data centre automation; multi-cloud solutions for smart cities; seamless communications such as unified and TETRA systems; comprehensive enterprise solutions through subsidiary Mega Datatech Limited encompassing computing equipment, servers, storage, firewalls, networks, surveillance, and maintenance support; and network management systems through subsidiary TideStone including intelligent monitoring, alarm systems, and data centre management. It serves public sectors, telecommunication, Internet-related, educational, medical, gaming, hospitality, utilities, transportation, insurance, banking, and government customers. In 2024, the company secures record-high contracts exceeding HK$640 million, including over HK$200 million in data networking from two pillar Mainland China customers for AI infrastructure upgrades, series of deals worth HK$76 million from a leading creative content platform operator for data centre switches in Mainland China and the U.S., HK$40 million for Hong Kong and Mainland China data centres, and multiple gaming operator contracts in Macau for IT infrastructure, surveillance, and data networks totaling over HK$32 million; it completes its first Hong Kong surveillance project for a government body supporting 500+ locations, grows SD-WAN business significantly in Hong Kong and Mainland China via subscription renewals, restructures Mega Datatech's technical teams and product portfolio for enhanced efficiency, and reports revenue growth to HK$604.8 million with profit up over 40% year-on-year despite pressures in managed services and gaming margins.