Marufuji Sheet Piling Co.,Ltd.

Marufuji Sheet Piling Co.,Ltd.

8046.T
Marufuji Sheet Piling Co.,Ltd.JP flagTokyo Stock Exchange
893.00
JPY
+5.00
- -
15.40BMarket Cap
Marufuji Sheet Piling Co.,Ltd.
8046.T
(Tokyo Stock Exchange)

Recent

price

893.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
6,254.39
6,676.18
7,387.1
7,967.38
8,791.91
8,348.53
9,109.07
9,155.32
9,866.16
9,609.11
9,135.23
8,906.4
1,961.41
1,930.32
9,942.72
2,254.19
1,001.44
Revenue per Share
-69.98
115
133.42
180.94
237
201.08
235.99
246.74
277.17
308.47
195.03
209.28
58
76.67
428.61
109.8
47.02
Basic EPS, GAAP
265.92
277.21
-375.27
-436.84
-280.39
-159.32
588.19
778.83
511.04
-236.38
568.04
375.8
27.77
152.22
110.92
31.74
- -
Free Cash Flow per Basic Share
79.86
79.6
79.34
89.78
79.64
79.66
89.56
80.3
90.25
90.25
89.97
79.91
15.98
17.99
109.81
25.93
- -
Dividend per Share
5,169.05
5,205.03
5,259.56
5,351.58
5,509.85
5,632.35
4,782.97
6,010.84
6,231.63
6,450.13
6,555.46
6,364.91
1,314.84
1,373.68
7,187.2
1,521.22
1,387.25
Book Value per Share
6,373.22
6,410.5
6,439.18
6,486.64
6,690.74
6,666.85
6,901.37
7,133.37
7,388.38
7,580.61
7,815.87
7,634.53
1,571.19
1,658.84
8,615.81
1,820.51
1,667.33
Tangible Book Value per Share
4
4
4
4
4
4
4
4
4
4
4
4
18
18
4
18
18
Basic Weighted Avg Shares
22,791
24,324
26,909
29,018
32,014
30,392
33,157
32,950
35,311
34,391
32,695
31,876
35,104
34,543
35,585
40,340
17,871
Sales/Revenue/Turnover
6.32
8.35
8.32
8.92
8.59
8.32
3.19
3.57
3.68
4.17
2.89
1.76
3.04
4.09
4.44
5.24
5.05
Operating Margin (%)
450
409
353
362
375
467
538
526
583
691
608
419
313
350
411
470
- -
Depreciation Expense
-255
419
486
659
863
732
859
888
992
1,104
698
749
1,038
1,372
1,534
1,965
839
Net Income, GAAP
- -
45.73
41.38
45.76
38.29
37.14
33.72
34.61
34.97
34.05
33.49
33.86
35.04
31.61
29.41
30.58
30.2
Effective Tax Rate (%)
-1.12
1.72
1.81
2.27
2.7
2.41
2.59
2.69
2.81
3.21
2.13
2.35
2.96
3.97
4.31
4.87
4.69
Profit Margin (%)
14,519
14,737
14,447
15,277
15,578
15,474
16,187
16,195
16,777
17,241
18,247
18,105
19,119
20,040
20,627
19,782
19,880
Working Capital
- -
- -
- -
332
404
624
436
284
76
1
- -
- -
- -
- -
- -
- -
- -
LT Debt
23,253
23,381
23,619
23,796
24,616
24,924
25,675
26,271
26,880
27,403
28,119
27,454
28,218
29,813
30,926
32,734
29,860
Total Equity
- -
3.84
4.52
4.76
5.52
4.97
2.18
2.43
2.67
2.95
1.95
1.18
2.29
3.17
3.57
4.46
2.08
Return on Invested Capital (%)
- -
1.83
2.1
2.74
3.42
2.8
3.48
3.66
3.81
4.13
2.62
2.89
4.13
5.49
5.99
7.3
3.37
Return on Capital (%)
-1.33
2.22
2.55
3.41
4.36
3.61
4.53
4.55
4.52
4.86
3
3.24
4.48
5.7
6.1
7.42
3.46
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
500
- -
500
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
4
- -
4
Market Capitalization
2,139
10,486
9,815

Working Capital

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
32,909
- -
31,883
Cash, Cash Equivalents & STI
4,855
- -
4,603
Accounts Receivable, Net
10,506
- -
10,269
Inventories
14,951
- -
14,337
Total Current Liabilities
12,869
- -
12,003
Payables & Accruals
- -
- -
- -
ST Debt
500
- -
500
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.79%
3.13%
5.85%
Free Cash Flow
-65.07%
61.77%
43.07%
Net Income, GAAP
12.49%
23.6%
28.1%
Sales/Revenue/Turnover
3.05%
4.48%
13.36%
Total Cash Common Dividend
- -
- -
18.07%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
8,373
8,299
8,951
8,920
34,543
2025
- -
- -
- -
- -
35,585
2026
- -
- -
- -
- -
40,340

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
62.31
- -
- -
- -
76.67
2025
- -
- -
- -
- -
428.61
2026
- -
- -
- -
- -
109.8

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
17.99
2025
- -
- -
- -
- -
109.81
2026
- -
- -
- -
- -
25.93
Business
Marufuji Sheet Piling Co., Ltd. manufactures, sells, rents, repairs, and processes temporary construction materials primarily for civil engineering and building projects in Japan. The company offers steel sheet piles, corner piles, lightweight steel sheet piles, H-shaped steel, lining boards, retaining materials, gantry and pier-related products, temporary bridges, piers, guardrails, multi-anchor reinforced soil wall systems, PC-ATM products, Marufuji clips, wireless axial force monitoring systems, temporary stairs, shield machine back trusses, tower crane cradles, iron gutters, rooftop steel frames, and sieves for aggregates; it also provides services including RG construction method, drive-in/pull-out operations, underground obstacle removal, deep ground improvement, steel frame processing, and design/construction contracting for jumping earthworks and steel structures. Founded in 1926 and headquartered in Tokyo, Japan, the company formerly known as Marufuji Shoten Corporation changed its name in March 1963 and operates nationwide through branches in Sapporo, Tohoku, Nagoya, Kansai, and other regions, targeting construction firms and infrastructure developers with a focus on specialized temporary materials. Recent developments include the launch of new products such as the "M-craft" system in April 2024, "Keta Senmaru" girder product in February 2024, and "Shunji Light" signaling device in 2023, alongside announcements for participation in Construction Technology Exhibitions in Kinki and Kanto in 2025 and the initiation of centennial anniversary initiatives in September 2025 commemorating its 100th founding year.