1. Hong Kong Stocks

  2. •

    Technology

  3. •

    Information Technology Services
hmvod Limited

hmvod Limited

8103.HK
hmvod LimitedHK flagHong Kong Stock Exchange
0.13
HKD
- -
- -
16.31MMarket Cap
hmvod Limited
8103.HK
(Hong Kong Stock Exchange)

Recent

price

0.13

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
115.79
53.87
53.26
20.22
9.07
13.52
8.35
3.2
2.86
3.88
0.26
0.65
0.36
0.22
0.19
0.14
0.17
Revenue per Share
6.15
-51.06
-15
-101.6
-38.07
-0.08
-2.61
-3.52
-6.3
-2.36
-0.28
-0.17
-0.28
-0.11
-0.06
-0.11
-0.11
Basic EPS, GAAP
35.84
-54.81
4.26
-22.1
-5.87
-0.2
1.44
-11.43
0.7
2.51
0.02
-0.25
-0.3
-0.06
-0.05
-0.04
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
3.27
11.8
-38.49
-112.62
-87.76
-87.86
-59.41
-43.42
-42.14
-41.96
-4.46
-12.78
-6.65
-6.32
-5.87
-5.44
-6.38
Book Value per Share
93.99
99.84
87.65
30.8
-9.76
-8.68
1.88
-2.18
-10.83
-10.65
-1.15
-1.82
-0.73
-0.75
-0.52
-0.54
-0.8
Tangible Book Value per Share
1
1
2
3
5
5
8
11
14
14
142
50
101
108
117
129
108
Basic Weighted Avg Shares
69
50
81
52
49
73
63
36
39
55
36
33
36
24
22
18
19
Sales/Revenue/Turnover
5.47
-92.44
-28.11
-100.4
0.67
-6.84
-5.85
7.04
9.54
-23.42
-27.12
-30.26
-26.48
-37.28
-28.59
-40.93
-49.26
Operating Margin (%)
1
8
22
33
2
1
1
1
7
8
8
7
7
2
- -
- -
1
Depreciation Expense
4
-48
-23
-261
-207
- -
-20
-40
-86
-34
-39
-9
-28
-12
-7
-15
-12
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
5.31
-94.78
-28.17
-502.4
-419.9
-0.63
-31.29
-109.88
-220.7
-60.79
-107.69
-26.19
-78.61
-51.39
-30.59
-84.76
-61.85
Profit Margin (%)
53
-2
7
-12
-94
-60
16
-154
-260
-151
-154
-28
-39
-22
-24
-57
-32
Working Capital
- -
3
- -
1
22
26
12
25
114
8
9
27
19
40
18
14
37
LT Debt
56
237
322
113
-47
-47
14
-11
-60
-92
-132
-67
-63
-72
-55
-70
-78
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
-735.61
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'23
Jun'24
Sep'24
ST Debt
- -
- -
7
LT Borrowings
40
- -
37
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
108
- -
108
Market Capitalization
73
50
157

Working Capital

FRC

•

in mil. unless spec.
Mar'23
Jun'24
Sep'24
Total Current Assets
9
- -
5
Cash, Cash Equivalents & STI
2
- -
1
Accounts Receivable, Net
2
- -
2
Inventories
- -
- -
- -
Total Current Liabilities
31
- -
37
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
7
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
21.98%
-7.44%
27.74%
Free Cash Flow
-289.38%
-116.23%
-18.08%
Net Income, GAAP
454.56%
33.58%
119.96%
Sales/Revenue/Turnover
-10.31%
-12.41%
-20.62%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4
4
- -
- -
22
2025
- -
- -
- -
- -
18
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.02
-0.03
- -
- -
-0.06
2025
- -
- -
- -
- -
-0.11
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
NEC Networks & System Integration Corporation (NNSCF)
Globant S.A. (GLOB)
Kps AG (KSC.DE)
Passus S.A. (PAS.WA)
Kiwi Technology Inc. (6699.TWO)
Alight, Inc. (ALIT)
Business
hmvod Limited (Ticker: 8103.HK) operates as a leading provider of broadband video-on-demand (VOD) and digital entertainment services in Hong Kong. The company delivers a comprehensive suite of streaming solutions, including live TV channels, on-demand movies, TV series, music videos, and interactive applications via internet protocol television (IPTV) platforms; it also offers video encoding, content management systems, and digital rights management services to telecom operators and content providers. hmvod serves residential subscribers, enterprise clients, and broadcasters primarily in Hong Kong and mainland China, with its headquarters in Kowloon Bay, Hong Kong, where it was founded in 2006. In recent developments, the company has expanded its content library through strategic partnerships with major film studios and music labels, enhancing its offerings with exclusive regional premieres and localized dubbing services as of 2024. Additionally, hmvod launched upgraded AI-driven recommendation engines and 4K/8K streaming capabilities in early 2025 to support next-generation broadband networks amid growing demand for ultra-high-definition content.