Sun-Wa Technos Corporation

Sun-Wa Technos Corporation

8137.T
Sun-Wa Technos CorporationJP flagTokyo Stock Exchange
3,875.00
JPY
-15.00
- -
60.28BMarket Cap
Sun-Wa Technos Corporation
8137.T
(Tokyo Stock Exchange)

Recent

price

3,875.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
6,658.57
7,003.9
6,891.86
7,620.11
7,750.64
7,366.12
8,364.61
10,590.2
9,077.35
8,649.55
8,542.66
9,855.37
11,699.26
10,945.46
9,207.32
9,645.53
5,117.77
Revenue per Share
132.26
154.2
118.69
162.96
171.76
117.72
113.62
222.62
164.06
84.09
113.21
228.3
355.02
329.87
161.15
212.32
127.96
Basic EPS, GAAP
1.25
97.36
282.58
-105.98
91.59
-17.69
110.47
-164.24
96.7
198.21
97.36
38.87
-40.01
270.71
596.38
236.18
- -
Free Cash Flow per Basic Share
19.99
19.99
19.99
19.24
23.96
27.93
28.33
28
30.84
34.17
33.98
34.21
39.94
116.15
99.87
128.5
- -
Dividend per Share
733.06
867.27
966.03
1,120.19
1,185.83
1,275.7
1,215.84
1,601.96
1,592.36
1,649.36
1,746.58
1,952.64
2,292.44
2,550.48
2,614.94
2,661.66
2,598.19
Book Value per Share
853.45
978.06
1,117.12
1,396.42
1,512.02
1,534.06
1,679.58
2,007.79
1,985.21
1,977.24
2,209.69
2,412.31
2,860.75
3,149.15
3,229.53
3,407.47
3,274.61
Tangible Book Value per Share
13
13
13
13
14
14
14
14
16
16
16
16
15
15
15
15
15
Basic Weighted Avg Shares
85,283
89,706
88,264
101,378
111,276
105,748
116,611
146,759
145,410
137,943
134,769
154,414
181,013
166,138
139,581
148,329
77,271
Sales/Revenue/Turnover
3.26
3.67
2.57
3.17
3.12
2.31
2.59
2.82
2.35
1.34
1.6
3.11
4.22
3.74
2.51
2.74
3.59
Operating Margin (%)
152
150
167
205
221
267
311
303
303
350
326
306
398
422
473
605
- -
Depreciation Expense
1,694
1,975
1,520
2,168
2,466
1,690
1,584
3,085
2,628
1,341
1,786
3,577
5,493
5,007
2,443
3,265
1,932
Net Income, GAAP
40.32
41.93
39.52
37.69
34.41
33.69
36.96
29.71
26.69
35.81
28.89
31.51
28.73
31.79
35.51
30.71
37.2
Effective Tax Rate (%)
1.99
2.2
1.72
2.14
2.22
1.6
1.36
2.1
1.81
0.97
1.33
2.32
3.03
3.01
1.75
2.2
2.5
Profit Margin (%)
7,144
8,827
11,110
14,594
16,869
18,166
18,911
22,775
27,010
27,311
28,058
29,412
34,393
41,226
43,742
45,496
43,926
Working Capital
1,842
1,844
2,788
2,479
2,288
2,585
2,429
3,686
3,102
3,042
2,491
150
228
3,188
3,198
3,172
3,000
LT Debt
10,992
12,571
14,349
18,654
21,951
22,263
23,637
27,992
31,944
31,726
35,030
38,022
44,483
47,966
49,112
53,122
49,595
Total Equity
10.23
10.88
7.26
8.99
8.7
5.87
6.68
8.63
6.48
3.03
3.74
7.32
10.55
7.25
3.79
4.68
2.89
Return on Invested Capital (%)
12.26
13.24
9.26
11.71
11.84
7.54
7.1
11.65
8.41
4.22
5.35
9.83
13.31
10.65
5.15
6.96
3.99
Return on Capital (%)
19.54
19.27
12.95
15.9
15.45
9.56
8.98
15.76
11.02
5.18
6.63
12.3
16.63
13.5
6.24
8.1
5.04
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
9,121
- -
7,683
LT Borrowings
3,000
- -
3,000
LT Finance Leases
188
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
15
- -
15
Market Capitalization
36,732
34,500
28,808

Working Capital

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
86,350
- -
84,771
Cash, Cash Equivalents & STI
19,081
- -
23,431
Accounts Receivable, Net
38,487
- -
35,803
Inventories
17,421
- -
15,316
Total Current Liabilities
45,124
- -
40,845
Payables & Accruals
- -
- -
- -
ST Debt
9,121
- -
7,683
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
9.24%
8.78%
8.17%
Free Cash Flow
-203.51%
-193.12%
-59.83%
Net Income, GAAP
18.53%
25.49%
33.65%
Sales/Revenue/Turnover
4.16%
2.78%
6.27%
Total Cash Common Dividend
- -
- -
30.52%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
42,262
46,605
39,264
38,007
166,138
2025
- -
- -
- -
- -
139,581
2026
- -
- -
- -
- -
148,329

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
89.92
- -
- -
- -
329.87
2025
- -
- -
- -
- -
161.15
2026
- -
- -
- -
- -
212.32

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
116.15
2025
- -
- -
- -
- -
99.87
2026
- -
- -
- -
- -
128.5
Business
Sun-Wa Technos Corporation engages primarily in the distribution of electrical machinery, electronic components, and general machinery as an independent technology driven trading company. The company offers electronic components and mechatronics products for factory automation (FA) equipment; motion control systems and machine control devices; industrial robots and clean robots for food processing, medical, nursing care, and biotechnology applications; production equipment including semiconductor manufacturing apparatus, logistical transportation systems, and inspection tools; renewable energy solutions such as solar and wind power management systems (EMS); office automation components; automotive electronic systems supporting CASE advancements; social infrastructure electronics; and lifestyle products like AEDs and LEDs. It provides distributor services, global supply chain management (SCM) solutions through its network, and engineering for multi-packaging technology combinations. Founded in 1949 and headquartered in Tokyo, Japan, Sun-Wa Technos operates 30 domestic locations and 40 overseas sites across Asia, Europe, and the Americas, serving over 3,100 clients and sourcing from approximately 2,000 suppliers in sectors including plant facilities, automotive, renewable energy, and food processing. Recent expansions include the April 2024 establishment of Sun-Wa Technos India Private Limited and openings of Minami-Kanto, Kita-Kanto, and Kyushu offices; September 2024 launches of San Jose and Ohio branches for Sun-Wa Technos America, Inc., followed by an Atlanta branch in October 2024; the March 2023 opening of Shanghai Sun-Wa Technos Co., Ltd.'s Chengdu office; and the October 2025 acquisition of MTEC Co., Ltd. as a subsidiary.