ShareHope Medicine Co., Ltd.

ShareHope Medicine Co., Ltd.

8403.TWO
ShareHope Medicine Co., Ltd.TW flagTaipei Exchange
19.30
TWD
+0.05
- -
2.66BMarket Cap
ShareHope Medicine Co., Ltd.
8403.TWO
(Taipei Exchange)

Recent

price

19.30

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
21.49
21.17
21.47
19.93
20.5
23.13
20.23
23
23.45
23.02
30.01
27.97
30.06
28.14
31.43
- -
32.78
Revenue per Share
1.37
0.61
0.84
0.95
1.11
2.35
1.07
1.09
1.12
1.44
1.81
1.69
2.14
0.9
1.45
- -
1.07
Basic EPS, GAAP
1.11
0.87
-0.67
0.54
-0.14
0.69
0.22
-1.09
-0.58
2.89
2.59
1.51
-4.66
-0.15
1.26
- -
1.75
Free Cash Flow per Basic Share
0.51
0.79
0.27
0.28
0.29
0.31
0.96
0.33
0.36
0.36
- -
0.75
0.43
0.45
0.39
- -
- -
Dividend per Share
6.71
6.15
7.11
6.56
7.18
10.62
8.54
9.32
9.26
9.65
11.34
12.43
14.06
14.48
15.48
- -
16.45
Book Value per Share
9.37
10.49
12.83
11.27
12.62
19.26
15.62
16.63
18.09
17.86
23.69
25.76
27.29
26.29
26.58
- -
26.49
Tangible Book Value per Share
73
81
85
94
96
92
115
114
130
136
137
138
138
138
138
- -
133
Basic Weighted Avg Shares
1,573
1,721
1,833
1,865
1,969
2,135
2,330
2,617
3,057
3,124
4,099
3,850
4,137
3,873
4,326
4,358
4,358
Sales/Revenue/Turnover
6.97
3.96
4.73
5.51
6.71
6.45
6.86
6.67
2.75
4.87
12.57
6.31
8.15
3.15
4.38
4.02
4.02
Operating Margin (%)
102
103
87
81
82
96
100
111
138
202
216
305
307
321
308
268
268
Depreciation Expense
100
50
72
89
106
217
123
124
146
195
248
233
294
125
200
142
142
Net Income, GAAP
18.26
23.65
26.42
19.26
23.56
16.88
25.46
24.26
19.17
12.28
24.63
27.73
28.19
49.29
29.62
25.48
25.48
Effective Tax Rate (%)
6.37
2.9
3.92
4.78
5.4
10.15
5.29
4.75
4.77
6.24
6.04
6.04
7.11
3.22
4.63
3.25
3.25
Profit Margin (%)
324
443
564
1,006
428
818
550
470
1,173
978
1,527
1,683
1,463
1,275
1,532
1,569
1,569
Working Capital
43
14
35
478
146
135
189
172
265
221
395
725
1,494
1,456
1,204
1,185
1,185
LT Debt
741
911
1,219
1,181
1,326
1,881
1,966
2,047
2,562
2,701
3,579
3,883
4,099
3,955
3,981
3,832
3,832
Total Equity
13.45
5.47
5.13
5.11
5.08
5.27
5.05
5.03
2.33
4.06
9.46
3.51
4.2
0.99
2.17
2.24
2.24
Return on Invested Capital (%)
17.8
7.2
8.45
7.76
7.47
14.17
8.31
7.54
8.79
10.72
5.27
8.16
8.76
4.68
6.86
4.64
4.64
Return on Capital (%)
22.99
10.08
12.98
14.6
16.3
25.95
12.56
12.17
12.86
15.5
17.33
14.28
16.13
6.34
9.71
6.56
6.56
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Jun'25
Sep'25
Dec'25
ST Debt
654
641
614
LT Borrowings
832
829
812
LT Finance Leases
341
300
373
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
138
138
Market Capitalization
3,458
3,337
3,105

Working Capital

FRC

in mil. unless spec.
Jun'25
Sep'25
Dec'25
Total Current Assets
3,137
3,164
3,132
Cash, Cash Equivalents & STI
1,607
1,603
1,578
Accounts Receivable, Net
1,114
1,125
1,165
Inventories
301
309
292
Total Current Liabilities
1,620
1,566
1,564
Payables & Accruals
- -
- -
- -
ST Debt
654
641
614
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.92%
1.49%
-3.74%
Free Cash Flow
-278.49%
-295.63%
33.78%
Net Income, GAAP
2.99%
-1.18%
-29.17%
Sales/Revenue/Turnover
7.91%
1.49%
0.74%
Total Cash Common Dividend
- -
17.5%
27.27%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
896
941
969
1,067
3,873
2024
973
1,092
1,150
1,112
4,326
2025
1,052
1,073
1,107
1,126
4,358

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
0.27
0.24
0.07
- -
0.9
2024
0.18
0.51
0.12
- -
1.45
2025
0.24
0.21
0.23
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
0.41
- -
0.45
2024
- -
- -
- -
- -
0.39
2025
- -
- -
- -
- -
- -
Business
ShareHope Medicine Co., Ltd. ShareHope Medicine Co., Ltd. provides integrated medical services in Taiwan, specializing in health management and operations; human resource dispatch of professional medical staff including physicians, pharmacists, nurse practitioners, and medical technologists; provision of medical, pharmaceutical, and health devices; rental of medical instruments and equipment; long-distance health care; and telemedicine services. The company offers additional core products and services through its subsidiaries and business units, such as generic drugs, medical supplies, and dietary supplements from Macro Global Corporation; preventive medicine including genetic testing and health risk management from Pregetic Medical Health Co., Ltd.; chain pharmacy operations and community health services from YES Chain Pharmacy, which includes nearly 100 locations nationwide; health check-up and diagnostic services from Harvard Health Clinic, featuring precision preventive medicine and JCI-accredited facilities; medical information software from Techgroup Information Co., Ltd.; digital health platforms and smart medical systems from Digimed Co., Ltd. and SmartMedzone Co., Ltd.; rehabilitation services from Sheng Yo Rehabilitative Technologies, Inc.; and dialysis treatments integrated across its ecosystem. It operates primarily in Taiwan, with a focus on the Greater Taipei area, Taoyuan, and southern regions, targeting healthcare institutions, clinics, pharmacies, corporations for occupational health, and community patients; the company maintains partnerships with major clients including TSMC, Pegatron Corp., and Min-Sheng General Hospital. Founded in 2003 by Hung-Jen Yang and headquartered in Taoyuan City, Taiwan, ShareHope Medicine was listed on the Taipei Exchange (OTC) on March 1, 2011, and has expanded its business landscape to include cloud procurement, medical supplies manufacturing, e-commerce, long-term care, and digital transformation initiatives as a resource integrator in the healthcare ecosystem. Recent developments include its strategic investment in YES Chain Pharmacies to promote digital pharmacy models and expand chain operations; alliance with YES and MedzoneAsia E-commerce to establish a medical e-commerce procurement platform for pharmaceutical outsourcing and supply chain integration; acquisition of Taoyuan Chateau De Chine Hotel property to develop a smart medical city called Smart Medical Mall, incorporating elite physicians from Min-Sheng Hospital, cloud electronic medical records, joint practice teams, and intelligent eldercare residences; expansion of Harvard Health Check-Up locations with cross-industry collaborations; growth in hemodialysis centers serving Taiwan's high-prevalence dialysis patient population exceeding 94,000; and advancements in preventive medicine, equipment leasing with biomedical consulting, and smart pharmacy initiatives through the Institute for Information Industry.